Cost of Sales
-289,956 GBP2024-01-01 ~ 2024-12-31
-263,992 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-1,957,453 GBP2024-01-01 ~ 2024-12-31
-1,918,986 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-138,338 GBP2024-01-01 ~ 2024-12-31
-155,025 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-138,338 GBP2024-01-01 ~ 2024-12-31
-155,025 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-138,338 GBP2024-01-01 ~ 2024-12-31
-155,025 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
3,670,750 GBP2024-12-31
3,818,673 GBP2023-12-31
Debtors
1,504,251 GBP2024-12-31
1,311,073 GBP2023-12-31
Cash at bank and in hand
40,587 GBP2024-12-31
77,015 GBP2023-12-31
Current Assets
1,557,667 GBP2024-12-31
1,398,462 GBP2023-12-31
Net Current Assets/Liabilities
-144,418 GBP2024-12-31
-154,003 GBP2023-12-31
Total Assets Less Current Liabilities
3,526,332 GBP2024-12-31
3,664,670 GBP2023-12-31
Equity
Called up share capital
4,300,004 GBP2024-12-31
4,300,004 GBP2023-12-31
4,300,004 GBP2022-12-31
Retained earnings (accumulated losses)
-773,672 GBP2024-12-31
-635,334 GBP2023-12-31
-480,309 GBP2022-12-31
Equity
3,526,332 GBP2024-12-31
3,664,670 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-138,338 GBP2024-01-01 ~ 2024-12-31
-155,025 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
12,050 GBP2024-01-01 ~ 2024-12-31
11,050 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
682024-01-01 ~ 2024-12-31
592023-01-01 ~ 2023-12-31
Wages/Salaries
807,637 GBP2024-01-01 ~ 2024-12-31
806,668 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
14,900 GBP2024-01-01 ~ 2024-12-31
13,822 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
895,220 GBP2024-01-01 ~ 2024-12-31
887,481 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,742,197 GBP2023-12-31
Furniture and fittings
1,274,617 GBP2024-12-31
1,199,762 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
6,016,814 GBP2024-12-31
5,941,959 GBP2023-12-31
Owned/Freehold, Land and buildings
4,742,197 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,409,758 GBP2023-12-31
Furniture and fittings
855,772 GBP2024-12-31
713,528 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,346,064 GBP2024-12-31
2,123,286 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
80,534 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
142,244 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
222,778 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
3,251,905 GBP2024-12-31
Furniture and fittings
418,845 GBP2024-12-31
486,234 GBP2023-12-31
Land and buildings, Owned/Freehold
3,332,439 GBP2023-12-31
Finished Goods/Goods for Resale
12,829 GBP2024-12-31
10,374 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
39,799 GBP2024-12-31
50,417 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,385,301 GBP2024-12-31
1,195,398 GBP2023-12-31
Other Debtors
Current
49,982 GBP2024-12-31
39,414 GBP2023-12-31
Prepayments/Accrued Income
Current
29,169 GBP2024-12-31
25,844 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
3,802 GBP2024-12-31
8,751 GBP2023-12-31
Trade Creditors/Trade Payables
Current
97,705 GBP2024-12-31
99,382 GBP2023-12-31
Amounts owed to group undertakings
Current
1,158,955 GBP2024-12-31
1,153,392 GBP2023-12-31
Other Taxation & Social Security Payable
Current
86,313 GBP2024-12-31
78,311 GBP2023-12-31
Other Creditors
Current
279,078 GBP2024-12-31
163,529 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
76,232 GBP2024-12-31
49,100 GBP2023-12-31
Creditors
Current
1,702,085 GBP2024-12-31
1,552,465 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
3,802 GBP2024-12-31
8,751 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,150,004 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
35,868 GBP2024-12-31
Between two and five year
126,116 GBP2024-12-31
More than five year
6,250 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
168,234 GBP2024-12-31