Property, Plant & Equipment
771,420 GBP2024-12-31
665,271 GBP2023-12-31
Fixed Assets - Investments
4 GBP2024-12-31
4 GBP2023-12-31
Fixed Assets
771,424 GBP2024-12-31
665,275 GBP2023-12-31
Debtors
1,260,527 GBP2024-12-31
1,120,866 GBP2023-12-31
Cash at bank and in hand
1,795,494 GBP2024-12-31
1,571,637 GBP2023-12-31
Current Assets
4,784,392 GBP2024-12-31
4,771,527 GBP2023-12-31
Creditors
Amounts falling due within one year
-1,255,499 GBP2024-12-31
-793,306 GBP2023-12-31
Net Current Assets/Liabilities
3,528,893 GBP2024-12-31
3,978,221 GBP2023-12-31
Total Assets Less Current Liabilities
4,300,317 GBP2024-12-31
4,643,496 GBP2023-12-31
Net Assets/Liabilities
4,124,317 GBP2024-12-31
4,338,496 GBP2023-12-31
Equity
Called up share capital
1,500,000 GBP2024-12-31
1,500,000 GBP2023-12-31
1,500,000 GBP2022-12-31
Retained earnings (accumulated losses)
2,624,317 GBP2024-12-31
3,474,496 GBP2023-12-31
4,482,115 GBP2022-12-31
Equity
4,124,317 GBP2024-12-31
4,974,496 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,194,821 GBP2024-01-01 ~ 2024-12-31
1,190,381 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,194,821 GBP2024-01-01 ~ 2024-12-31
1,190,381 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,142,381 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,150,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-2,045,000 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
242024-01-01 ~ 2024-12-31
252023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
235,994 GBP2024-12-31
235,994 GBP2023-12-31
Plant and equipment
4,324,842 GBP2024-12-31
4,120,357 GBP2023-12-31
Motor vehicles
14,578 GBP2024-12-31
14,578 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,575,414 GBP2024-12-31
4,370,929 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-704 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-704 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
235,994 GBP2024-12-31
235,994 GBP2023-12-31
Plant and equipment
3,553,422 GBP2024-12-31
3,455,086 GBP2023-12-31
Motor vehicles
14,578 GBP2024-12-31
14,578 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,803,994 GBP2024-12-31
3,705,658 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
99,040 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
99,040 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-704 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-704 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
0 GBP2024-12-31
0 GBP2023-12-31
Land and buildings
0 GBP2023-12-31
Plant and equipment
665,271 GBP2023-12-31
Investments in group undertakings and participating interests
4 GBP2024-12-31
4 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,049,863 GBP2024-12-31
938,211 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
210,664 GBP2024-12-31
Current, Amounts falling due within one year
182,655 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,260,527 GBP2024-12-31
Current, Amounts falling due within one year
1,120,866 GBP2023-12-31
Trade Creditors/Trade Payables
Current
840,334 GBP2024-12-31
331,627 GBP2023-12-31
Amounts owed to group undertakings
Current
86,638 GBP2024-12-31
86,638 GBP2023-12-31
Corporation Tax Payable
Current
155,773 GBP2024-12-31
161,595 GBP2023-12-31
Other Taxation & Social Security Payable
Current
96,619 GBP2024-12-31
137,698 GBP2023-12-31
Other Creditors
Current
76,135 GBP2024-12-31
75,748 GBP2023-12-31
Creditors
Current
1,255,499 GBP2024-12-31
793,306 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,852,500 GBP2024-12-31
2,042,500 GBP2023-12-31