Property, Plant & Equipment
625,525 GBP2022-12-31
541,008 GBP2021-12-31
Fixed Assets - Investments
4 GBP2022-12-31
4 GBP2021-12-31
Fixed Assets
625,529 GBP2022-12-31
541,012 GBP2021-12-31
Debtors
1,452,382 GBP2022-12-31
16,347,563 GBP2021-12-31
Cash at bank and in hand
3,106,929 GBP2022-12-31
1,778,210 GBP2021-12-31
Current Assets
6,817,844 GBP2022-12-31
19,895,726 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-1,767,258 GBP2022-12-31
Net Current Assets/Liabilities
5,050,586 GBP2022-12-31
15,286,086 GBP2021-12-31
Total Assets Less Current Liabilities
5,676,115 GBP2022-12-31
15,827,098 GBP2021-12-31
Net Assets/Liabilities
5,982,115 GBP2022-12-31
16,186,698 GBP2021-12-31
Equity
Called up share capital
1,500,000 GBP2022-12-31
1,500,000 GBP2021-12-31
1,500,000 GBP2020-12-31
Retained earnings (accumulated losses)
4,482,115 GBP2022-12-31
14,686,698 GBP2021-12-31
3,268,557 GBP2020-12-31
Equity
5,982,115 GBP2022-12-31
16,186,698 GBP2021-12-31
4,768,557 GBP2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
12,018,141 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
795,417 GBP2022-01-01 ~ 2022-12-31
12,018,141 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-600,000 GBP2021-01-01 ~ 2021-12-31
Dividends Paid
-11,000,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
262022-01-01 ~ 2022-12-31
272021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,042,389 GBP2022-12-31
3,866,036 GBP2021-12-31
Motor vehicles
14,578 GBP2022-12-31
14,578 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
4,292,961 GBP2022-12-31
4,116,608 GBP2021-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-6,460 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
0 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals
-6,460 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
235,994 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,416,864 GBP2022-12-31
3,325,028 GBP2021-12-31
Motor vehicles
14,578 GBP2022-12-31
14,578 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,667,436 GBP2022-12-31
3,575,600 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2022-01-01 ~ 2022-12-31
Plant and equipment
98,296 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
0 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
98,296 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-6,460 GBP2022-01-01 ~ 2022-12-31
Motor vehicles
0 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-6,460 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
235,994 GBP2022-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2022-12-31
0 GBP2021-12-31
Plant and equipment
625,525 GBP2022-12-31
541,008 GBP2021-12-31
Motor vehicles
0 GBP2022-12-31
0 GBP2021-12-31
Investments in group undertakings and participating interests
4 GBP2022-12-31
4 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
1,336,660 GBP2022-12-31
1,789,842 GBP2021-12-31
Amount of corporation tax that is recoverable
Current
36,729 GBP2022-12-31
0 GBP2021-12-31
Amounts Owed By Related Parties
0 GBP2022-12-31
Current
24,362 GBP2021-12-31
Other Debtors
Amounts falling due within one year
78,993 GBP2022-12-31
14,533,359 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
1,452,382 GBP2022-12-31
Amounts falling due within one year, Current
16,347,563 GBP2021-12-31
Trade Creditors/Trade Payables
Current
857,089 GBP2022-12-31
696,424 GBP2021-12-31
Amounts owed to group undertakings
Current
149,600 GBP2022-12-31
131,420 GBP2021-12-31
Corporation Tax Payable
Current
0 GBP2022-12-31
1,609,989 GBP2021-12-31
Other Taxation & Social Security Payable
Current
598,151 GBP2022-12-31
181,933 GBP2021-12-31
Other Creditors
Current
162,418 GBP2022-12-31
1,989,874 GBP2021-12-31
Creditors
Current
1,767,258 GBP2022-12-31
4,609,640 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,232,500 GBP2022-12-31
2,422,500 GBP2021-12-31