Turnover/Revenue
2,361,404 GBP2020-09-01 ~ 2021-08-31
2,358,223 GBP2019-09-01 ~ 2020-08-31
Cost of Sales
-1,562,914 GBP2020-09-01 ~ 2021-08-31
-1,602,393 GBP2019-09-01 ~ 2020-08-31
Gross Profit/Loss
831,187 GBP2020-09-01 ~ 2021-08-31
820,801 GBP2019-09-01 ~ 2020-08-31
Administrative Expenses
-284,638 GBP2020-09-01 ~ 2021-08-31
-440,230 GBP2019-09-01 ~ 2020-08-31
Operating Profit/Loss
513,904 GBP2020-09-01 ~ 2021-08-31
380,571 GBP2019-09-01 ~ 2020-08-31
Other Interest Receivable/Similar Income (Finance Income)
42 GBP2020-09-01 ~ 2021-08-31
1,035 GBP2019-09-01 ~ 2020-08-31
Interest Payable/Similar Charges (Finance Costs)
-1,195 GBP2019-09-01 ~ 2020-08-31
Profit/Loss on Ordinary Activities Before Tax
513,946 GBP2020-09-01 ~ 2021-08-31
380,411 GBP2019-09-01 ~ 2020-08-31
Profit/Loss
441,829 GBP2020-09-01 ~ 2021-08-31
302,432 GBP2019-09-01 ~ 2020-08-31
Comprehensive Income/Expense
-284,436 GBP2020-09-01 ~ 2021-08-31
302,432 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment
4,623,936 GBP2021-08-31
5,284,485 GBP2020-08-31
Debtors
2,005,970 GBP2021-08-31
63,317 GBP2020-08-31
Cash at bank and in hand
226,608 GBP2021-08-31
1,176,179 GBP2020-08-31
Current Assets
2,232,578 GBP2021-08-31
1,239,496 GBP2020-08-31
Net Current Assets/Liabilities
658,678 GBP2021-08-31
683,936 GBP2020-08-31
Total Assets Less Current Liabilities
5,282,614 GBP2021-08-31
5,968,421 GBP2020-08-31
Net Assets/Liabilities
4,562,047 GBP2021-08-31
4,846,483 GBP2020-08-31
Equity
Called up share capital
100 GBP2021-08-31
100 GBP2020-08-31
100 GBP2019-08-31
Revaluation reserve
1,990,801 GBP2021-08-31
2,717,066 GBP2020-08-31
3,354,402 GBP2019-08-31
Retained earnings (accumulated losses)
2,571,146 GBP2021-08-31
2,129,317 GBP2020-08-31
2,126,885 GBP2019-08-31
Equity
4,562,047 GBP2021-08-31
4,846,483 GBP2020-08-31
5,481,387 GBP2019-08-31
Profit/Loss
Retained earnings (accumulated losses)
441,829 GBP2020-09-01 ~ 2021-08-31
302,432 GBP2019-09-01 ~ 2020-08-31
Equity
Retained earnings (accumulated losses), Restated amount
2,126,885 GBP2019-08-31
Restated amount
4,844,051 GBP2019-08-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2019-09-01 ~ 2020-08-31
Dividends Paid
-300,000 GBP2019-09-01 ~ 2020-08-31
Property, Plant & Equipment - Depreciation Expense
30,614 GBP2020-09-01 ~ 2021-08-31
45,553 GBP2019-09-01 ~ 2020-08-31
Audit Fees/Expenses
9,775 GBP2019-09-01 ~ 2020-08-31
Wages/Salaries
1,170,903 GBP2020-09-01 ~ 2021-08-31
1,522,610 GBP2019-09-01 ~ 2020-08-31
Social Security Costs
109,616 GBP2020-09-01 ~ 2021-08-31
Staff Costs/Employee Benefits Expense
1,476,661 GBP2020-09-01 ~ 2021-08-31
1,536,589 GBP2019-09-01 ~ 2020-08-31
Average Number of Employees
442020-09-01 ~ 2021-08-31
512019-09-01 ~ 2020-08-31
Director Remuneration
22,464 GBP2020-09-01 ~ 2021-08-31
47,796 GBP2019-09-01 ~ 2020-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
23,264 GBP2020-09-01 ~ 2021-08-31
Tax Expense/Credit at Applicable Tax Rate
97,650 GBP2020-09-01 ~ 2021-08-31
72,278 GBP2019-09-01 ~ 2020-08-31
Deferred Tax Liabilities
720,567 GBP2021-08-31
671,038 GBP2020-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,500,000 GBP2021-08-31
5,200,000 GBP2020-08-31
Tools/Equipment for furniture and fittings
554,237 GBP2021-08-31
484,172 GBP2020-08-31
Property, Plant & Equipment - Gross Cost
5,054,237 GBP2021-08-31
5,684,172 GBP2020-08-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
-700,000 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-700,000 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
430,301 GBP2021-08-31
399,687 GBP2020-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
430,301 GBP2021-08-31
399,687 GBP2020-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
30,614 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
30,614 GBP2020-09-01 ~ 2021-08-31
Property, Plant & Equipment
Land and buildings
4,500,000 GBP2021-08-31
5,200,000 GBP2020-08-31
Tools/Equipment for furniture and fittings
123,936 GBP2021-08-31
84,485 GBP2020-08-31
Trade Debtors/Trade Receivables
543,672 GBP2021-08-31
Amounts Owed By Related Parties
1,386,293 GBP2021-08-31
Other Debtors
40,871 GBP2021-08-31
4,736 GBP2020-08-31
Prepayments
35,134 GBP2021-08-31
58,581 GBP2020-08-31
Trade Creditors/Trade Payables
90,173 GBP2021-08-31
95,406 GBP2020-08-31
Amounts Owed to Related Parties
15,078 GBP2021-08-31
Taxation/Social Security Payable
26,749 GBP2021-08-31
27,831 GBP2020-08-31
Other Creditors
379 GBP2021-08-31
23,341 GBP2020-08-31
Number of Shares Issued (Fully Paid)
100 shares2021-08-31
100 shares2020-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
31,556 GBP2021-08-31
Between two and five year
126,225 GBP2021-08-31
More than five year
10,519 GBP2021-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
168,300 GBP2021-08-31