47760 - Retail Sale Of Flowers, Plants, Seeds, Fertilizers, Pet Animals And Pet Food In Specialised Stores
Turnover/Revenue
5,761,000 GBP2022-09-01 ~ 2023-08-31
5,294,000 GBP2021-09-01 ~ 2022-08-31
Cost of Sales
-4,199,000 GBP2022-09-01 ~ 2023-08-31
-3,802,000 GBP2021-09-01 ~ 2022-08-31
Gross Profit/Loss
1,562,000 GBP2022-09-01 ~ 2023-08-31
1,492,000 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
-1,375,000 GBP2022-09-01 ~ 2023-08-31
-1,211,000 GBP2021-09-01 ~ 2022-08-31
Other Interest Receivable/Similar Income (Finance Income)
1,000 GBP2022-09-01 ~ 2023-08-31
Interest Payable/Similar Charges (Finance Costs)
-42,000 GBP2022-09-01 ~ 2023-08-31
-40,000 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
157,000 GBP2022-09-01 ~ 2023-08-31
277,000 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
93,000 GBP2022-09-01 ~ 2023-08-31
191,000 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment
4,762,000 GBP2023-08-31
4,482,000 GBP2022-08-31
Total Inventories
1,030,000 GBP2023-08-31
1,051,000 GBP2022-08-31
Debtors
Current
171,000 GBP2023-08-31
72,000 GBP2022-08-31
Cash at bank and in hand
1,161,000 GBP2023-08-31
1,275,000 GBP2022-08-31
Current Assets
2,362,000 GBP2023-08-31
2,398,000 GBP2022-08-31
Net Current Assets/Liabilities
1,490,000 GBP2023-08-31
1,613,000 GBP2022-08-31
Total Assets Less Current Liabilities
6,252,000 GBP2023-08-31
6,095,000 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-920,000 GBP2023-08-31
-920,000 GBP2022-08-31
Net Assets/Liabilities
5,102,000 GBP2023-08-31
5,009,000 GBP2022-08-31
Equity
Retained earnings (accumulated losses)
5,102,000 GBP2023-08-31
5,009,000 GBP2022-08-31
4,938,000 GBP2021-08-31
Equity
5,102,000 GBP2023-08-31
5,009,000 GBP2022-08-31
4,938,000 GBP2021-08-31
Profit/Loss
Retained earnings (accumulated losses)
93,000 GBP2022-09-01 ~ 2023-08-31
191,000 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
Retained earnings (accumulated losses)
-120,000 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
-120,000 GBP2021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Depreciation Expense
209,000 GBP2022-09-01 ~ 2023-08-31
248,000 GBP2021-09-01 ~ 2022-08-31
Wages/Salaries
1,128,000 GBP2022-09-01 ~ 2023-08-31
943,000 GBP2021-09-01 ~ 2022-08-31
Social Security Costs
91,000 GBP2022-09-01 ~ 2023-08-31
87,000 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
1,245,000 GBP2022-09-01 ~ 2023-08-31
1,054,000 GBP2021-09-01 ~ 2022-08-31
Average number of employees in administration and support functions
45,0002022-09-01 ~ 2023-08-31
33,0002021-09-01 ~ 2022-08-31
Average Number of Employees
480002022-09-01 ~ 2023-08-31
360002021-09-01 ~ 2022-08-31
Director Remuneration
215,000 GBP2022-09-01 ~ 2023-08-31
214,000 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
64,000 GBP2022-09-01 ~ 2023-08-31
24,000 GBP2021-09-01 ~ 2022-08-31
Tax Expense/Credit at Applicable Tax Rate
34,000 GBP2022-09-01 ~ 2023-08-31
53,000 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
252,000 GBP2023-08-31
167,000 GBP2022-08-31
Deferred Tax Liabilities
252,000 GBP2023-08-31
167,000 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
6,337,000 GBP2023-08-31
5,972,000 GBP2022-08-31
Other
1,162,000 GBP2023-08-31
1,636,000 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
7,499,000 GBP2023-08-31
7,608,000 GBP2022-08-31
Property, Plant & Equipment - Disposals
Other
-607,000 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Disposals
-607,000 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,832,000 GBP2023-08-31
1,694,000 GBP2022-08-31
Other
905,000 GBP2023-08-31
1,432,000 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,737,000 GBP2023-08-31
3,126,000 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
138,000 GBP2022-09-01 ~ 2023-08-31
Other
71,000 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
209,000 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Other
-598,000 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-598,000 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Land and buildings
4,505,000 GBP2023-08-31
4,278,000 GBP2022-08-31
Other
257,000 GBP2023-08-31
204,000 GBP2022-08-31
Finished Goods/Goods for Resale
1,030,000 GBP2023-08-31
1,051,000 GBP2022-08-31
Trade Debtors/Trade Receivables
29,000 GBP2023-08-31
28,000 GBP2022-08-31
Prepayments
142,000 GBP2023-08-31
44,000 GBP2022-08-31
Trade Creditors/Trade Payables
592,000 GBP2023-08-31
520,000 GBP2022-08-31
Taxation/Social Security Payable
140,000 GBP2023-08-31
134,000 GBP2022-08-31
Other Creditors
29,000 GBP2023-08-31
26,000 GBP2022-08-31
Total Borrowings
Non-current, Amounts falling due after one year
920,000 GBP2023-08-31
920,000 GBP2022-08-31
Other Remaining Borrowings
Non-current
920,000 GBP2023-08-31
920,000 GBP2022-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
230,000 GBP2023-08-31
166,000 GBP2022-08-31
Par Value of Share
Class 1 ordinary share
12022-09-01 ~ 2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
40 shares2023-08-31
40 shares2022-08-31