25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Average Number of Employees
742023-08-01 ~ 2024-07-31
672022-08-01 ~ 2023-07-31
Par Value of Share
Class 1 ordinary share
12023-08-01 ~ 2024-07-31
Turnover/Revenue
16,959,218 GBP2023-08-01 ~ 2024-07-31
18,081,755 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
-12,546,070 GBP2023-08-01 ~ 2024-07-31
-13,390,104 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
4,413,148 GBP2023-08-01 ~ 2024-07-31
4,691,651 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-3,618,418 GBP2023-08-01 ~ 2024-07-31
-3,430,699 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
852,254 GBP2023-08-01 ~ 2024-07-31
1,319,035 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
13,393 GBP2023-08-01 ~ 2024-07-31
4,353 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
842,730 GBP2023-08-01 ~ 2024-07-31
1,302,290 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
678,018 GBP2023-08-01 ~ 2024-07-31
1,019,790 GBP2022-08-01 ~ 2023-07-31
Equity
Retained earnings (accumulated losses)
3,533,786 GBP2024-07-31
3,188,976 GBP2023-07-31
2,731,768 GBP2022-07-31
Dividends Paid
Retained earnings (accumulated losses)
-333,208 GBP2023-08-01 ~ 2024-07-31
-562,582 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
397,280 GBP2024-07-31
365,382 GBP2023-07-31
Fixed Assets - Investments
150 GBP2024-07-31
100 GBP2023-07-31
Fixed Assets
397,430 GBP2024-07-31
365,482 GBP2023-07-31
Total Inventories
2,275,333 GBP2024-07-31
2,420,979 GBP2023-07-31
Debtors
4,239,377 GBP2024-07-31
4,257,602 GBP2023-07-31
Current assets - Investments
19,569 GBP2023-07-31
Cash at bank and in hand
1,675,818 GBP2024-07-31
1,044,142 GBP2023-07-31
Current Assets
8,190,528 GBP2024-07-31
7,742,292 GBP2023-07-31
Net Current Assets/Liabilities
3,502,433 GBP2024-07-31
3,160,292 GBP2023-07-31
Total Assets Less Current Liabilities
3,899,863 GBP2024-07-31
3,525,774 GBP2023-07-31
Creditors
Non-current
-55,235 GBP2024-07-31
-47,154 GBP2023-07-31
Net Assets/Liabilities
3,554,841 GBP2024-07-31
3,210,031 GBP2023-07-31
Equity
Called up share capital
21,055 GBP2024-07-31
21,055 GBP2023-07-31
Equity
3,554,841 GBP2024-07-31
3,210,031 GBP2023-07-31
Director Remuneration
418,135 GBP2023-08-01 ~ 2024-07-31
456,063 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
133,702 GBP2023-08-01 ~ 2024-07-31
198,925 GBP2022-08-01 ~ 2023-07-31
Audit Fees/Expenses
20,000 GBP2023-08-01 ~ 2024-07-31
20,500 GBP2022-08-01 ~ 2023-07-31
Current Tax for the Period
210,037 GBP2023-08-01 ~ 2024-07-31
291,909 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
210,683 GBP2023-08-01 ~ 2024-07-31
273,481 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
806,530 GBP2024-07-31
608,400 GBP2023-07-31
Furniture and fittings
369,248 GBP2024-07-31
334,576 GBP2023-07-31
Motor vehicles
461,622 GBP2024-07-31
655,384 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
1,637,400 GBP2024-07-31
1,598,360 GBP2023-07-31
Property, Plant & Equipment - Disposals
Motor vehicles
-193,762 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Disposals
-193,762 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
608,014 GBP2024-07-31
544,469 GBP2023-07-31
Furniture and fittings
275,548 GBP2024-07-31
262,923 GBP2023-07-31
Motor vehicles
356,558 GBP2024-07-31
425,586 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,240,120 GBP2024-07-31
1,232,978 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
63,545 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
12,625 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
78,220 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
154,390 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-147,248 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-147,248 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Plant and equipment
198,516 GBP2024-07-31
63,931 GBP2023-07-31
Furniture and fittings
93,700 GBP2024-07-31
71,653 GBP2023-07-31
Motor vehicles
105,064 GBP2024-07-31
229,798 GBP2023-07-31
Investments in Group Undertakings
Cost valuation
150 GBP2024-07-31
100 GBP2023-07-31
Additions to investments
50 GBP2024-07-31
Investments in Group Undertakings
150 GBP2024-07-31
100 GBP2023-07-31
Finished Goods
2,275,333 GBP2024-07-31
2,420,979 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
3,330,732 GBP2024-07-31
3,475,269 GBP2023-07-31
Other Debtors
Current
545,273 GBP2024-07-31
474,540 GBP2023-07-31
Amount of corporation tax that is recoverable
Current
28,488 GBP2024-07-31
Prepayments/Accrued Income
Current
304,884 GBP2024-07-31
234,203 GBP2023-07-31
Debtors
Amounts falling due within one year, Current
4,239,377 GBP2024-07-31
4,257,602 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Current
40,562 GBP2024-07-31
16,928 GBP2023-07-31
Trade Creditors/Trade Payables
Current
2,174,735 GBP2024-07-31
1,687,592 GBP2023-07-31
Corporation Tax Payable
Current
291,909 GBP2023-07-31
Other Taxation & Social Security Payable
Current
346,124 GBP2024-07-31
214,810 GBP2023-07-31
Other Creditors
Current
1,354,064 GBP2024-07-31
1,565,235 GBP2023-07-31
Loans received from directors
16,254 GBP2024-07-31
Accrued Liabilities
Current
730,658 GBP2024-07-31
785,070 GBP2023-07-31
Finance Lease Liabilities - Total Present Value
Non-current
55,235 GBP2024-07-31
47,154 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
431,798 GBP2024-07-31
273,689 GBP2023-07-31
Between one and five year
1,100,647 GBP2024-07-31
283,775 GBP2023-07-31
More than five year
960,526 GBP2024-07-31
All periods
2,492,971 GBP2024-07-31
557,464 GBP2023-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
19,200 GBP2024-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
21,055 shares2024-07-31