82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-45,002,546 GBP2024-01-01 ~ 2024-12-31
-45,840,203 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,795,367 GBP2024-01-01 ~ 2024-12-31
-3,713,300 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
134,147 GBP2024-01-01 ~ 2024-12-31
20,671 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
3,413,623 GBP2024-01-01 ~ 2024-12-31
3,969,177 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,550,676 GBP2024-01-01 ~ 2024-12-31
3,030,055 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
93,613 GBP2024-12-31
122,462 GBP2023-12-31
Fixed Assets - Investments
50,000 GBP2024-12-31
50,889 GBP2023-12-31
Fixed Assets
143,613 GBP2024-12-31
173,351 GBP2023-12-31
Debtors
7,002,685 GBP2024-12-31
8,721,548 GBP2023-12-31
Cash at bank and in hand
2,993,379 GBP2024-12-31
4,119,759 GBP2023-12-31
Current Assets
10,443,913 GBP2024-12-31
13,365,256 GBP2023-12-31
Net Current Assets/Liabilities
4,675,877 GBP2024-12-31
4,113,077 GBP2023-12-31
Total Assets Less Current Liabilities
4,819,490 GBP2024-12-31
4,286,428 GBP2023-12-31
Net Assets/Liabilities
4,810,401 GBP2024-12-31
4,259,725 GBP2023-12-31
Equity
Called up share capital
42,424 GBP2024-12-31
42,424 GBP2023-12-31
42,424 GBP2022-12-31
Capital redemption reserve
176,766 GBP2024-12-31
176,766 GBP2023-12-31
176,766 GBP2022-12-31
Retained earnings (accumulated losses)
4,591,211 GBP2024-12-31
4,040,535 GBP2023-12-31
3,010,480 GBP2022-12-31
Equity
4,810,401 GBP2024-12-31
4,259,725 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,550,676 GBP2024-01-01 ~ 2024-12-31
3,030,055 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,000,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-2,000,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
47,000 GBP2024-01-01 ~ 2024-12-31
39,682 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
312024-01-01 ~ 2024-12-31
292023-01-01 ~ 2023-12-31
Wages/Salaries
2,348,295 GBP2024-01-01 ~ 2024-12-31
2,373,065 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
201,636 GBP2024-01-01 ~ 2024-12-31
173,279 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,846,428 GBP2024-01-01 ~ 2024-12-31
2,840,050 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
1,225,270 GBP2024-01-01 ~ 2024-12-31
768,472 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,707 GBP2024-01-01 ~ 2024-12-31
-1,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
208,943 GBP2024-12-31
208,943 GBP2023-12-31
Furniture and fittings
359,647 GBP2024-12-31
353,840 GBP2023-12-31
Motor vehicles
159,373 GBP2024-12-31
159,373 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
727,963 GBP2024-12-31
722,156 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-1,475 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-1,475 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
189,652 GBP2024-12-31
186,248 GBP2023-12-31
Furniture and fittings
338,968 GBP2024-12-31
334,138 GBP2023-12-31
Motor vehicles
105,730 GBP2024-12-31
79,308 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
634,350 GBP2024-12-31
599,694 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,404 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
6,305 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
26,422 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
36,131 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-1,475 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,475 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
19,291 GBP2024-12-31
22,695 GBP2023-12-31
Furniture and fittings
20,679 GBP2024-12-31
19,702 GBP2023-12-31
Motor vehicles
53,643 GBP2024-12-31
80,065 GBP2023-12-31
Finished Goods/Goods for Resale
447,849 GBP2024-12-31
523,949 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,972,453 GBP2024-12-31
7,309,336 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,166,912 GBP2024-12-31
466,761 GBP2023-12-31
Other Debtors
Current
561,552 GBP2024-12-31
232,614 GBP2023-12-31
Prepayments/Accrued Income
Current
301,768 GBP2024-12-31
712,837 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
14,907 GBP2024-12-31
14,907 GBP2023-12-31
Trade Creditors/Trade Payables
Current
4,261,684 GBP2024-12-31
7,539,439 GBP2023-12-31
Amounts owed to group undertakings
Current
91,662 GBP2024-12-31
133,302 GBP2023-12-31
Corporation Tax Payable
Current
505,654 GBP2024-12-31
635,602 GBP2023-12-31
Other Taxation & Social Security Payable
Current
113,591 GBP2024-12-31
71,663 GBP2023-12-31
Other Creditors
Current
20,727 GBP2024-12-31
8,722 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
759,811 GBP2024-12-31
848,544 GBP2023-12-31
Creditors
Current
5,768,036 GBP2024-12-31
9,252,179 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
6,211 GBP2024-12-31
21,118 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
14,907 GBP2024-12-31
14,907 GBP2023-12-31
Minimum gross finance lease payments owing
21,118 GBP2024-12-31
36,025 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
19,090 shares2024-12-31
19,090 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
23,334 shares2024-12-31
23,334 shares2023-12-31
Equity
Called up share capital
42,424 GBP2024-12-31
42,424 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
160,000 GBP2024-12-31
169,358 GBP2023-12-31
Between two and five year
671,250 GBP2024-12-31
469,892 GBP2023-12-31
More than five year
510,417 GBP2024-12-31
0 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,341,667 GBP2024-12-31
639,250 GBP2023-12-31