82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-45,840,203 GBP2023-01-01 ~ 2023-12-31
-30,062,491 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,713,300 GBP2023-01-01 ~ 2023-12-31
-3,049,128 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
20,671 GBP2023-01-01 ~ 2023-12-31
584,485 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
3,969,177 GBP2023-01-01 ~ 2023-12-31
1,683,626 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
3,030,055 GBP2023-01-01 ~ 2023-12-31
1,462,748 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
122,462 GBP2023-12-31
103,194 GBP2022-12-31
Fixed Assets - Investments
50,889 GBP2023-12-31
50,889 GBP2022-12-31
Fixed Assets
173,351 GBP2023-12-31
154,083 GBP2022-12-31
Debtors
8,721,548 GBP2023-12-31
5,459,682 GBP2022-12-31
Cash at bank and in hand
4,119,759 GBP2023-12-31
3,304,032 GBP2022-12-31
Current Assets
13,365,256 GBP2023-12-31
9,359,126 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-9,252,179 GBP2023-12-31
-6,239,535 GBP2022-12-31
Net Current Assets/Liabilities
4,113,077 GBP2023-12-31
3,119,591 GBP2022-12-31
Total Assets Less Current Liabilities
4,286,428 GBP2023-12-31
3,273,674 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-21,118 GBP2023-12-31
-37,419 GBP2022-12-31
Net Assets/Liabilities
4,259,725 GBP2023-12-31
3,229,670 GBP2022-12-31
Equity
Called up share capital
42,424 GBP2023-12-31
42,424 GBP2022-12-31
42,424 GBP2021-12-31
Capital redemption reserve
176,766 GBP2023-12-31
176,766 GBP2022-12-31
176,766 GBP2021-12-31
Retained earnings (accumulated losses)
4,040,535 GBP2023-12-31
3,010,480 GBP2022-12-31
3,047,732 GBP2021-12-31
Equity
4,259,725 GBP2023-12-31
3,229,670 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
3,030,055 GBP2023-01-01 ~ 2023-12-31
1,462,748 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,500,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-2,000,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
39,682 GBP2023-01-01 ~ 2023-12-31
35,106 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
292023-01-01 ~ 2023-12-31
302022-01-01 ~ 2022-12-31
Wages/Salaries
2,373,065 GBP2023-01-01 ~ 2023-12-31
1,789,573 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
173,279 GBP2023-01-01 ~ 2023-12-31
171,050 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,840,050 GBP2023-01-01 ~ 2023-12-31
2,142,533 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
768,472 GBP2023-01-01 ~ 2023-12-31
691,369 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,000 GBP2023-01-01 ~ 2023-12-31
2,119 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
208,943 GBP2023-12-31
208,943 GBP2022-12-31
Furniture and fittings
353,840 GBP2023-12-31
350,015 GBP2022-12-31
Motor vehicles
159,373 GBP2023-12-31
114,123 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
722,156 GBP2023-12-31
673,081 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-1,588 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-1,588 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
186,248 GBP2023-12-31
182,243 GBP2022-12-31
Furniture and fittings
334,138 GBP2023-12-31
329,200 GBP2022-12-31
Motor vehicles
79,308 GBP2023-12-31
58,444 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
599,694 GBP2023-12-31
569,887 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,005 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
6,501 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
20,864 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,370 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-1,563 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,563 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
22,695 GBP2023-12-31
26,700 GBP2022-12-31
Furniture and fittings
19,702 GBP2023-12-31
20,815 GBP2022-12-31
Motor vehicles
80,065 GBP2023-12-31
55,679 GBP2022-12-31
Finished Goods/Goods for Resale
523,949 GBP2023-12-31
595,412 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
7,990,459 GBP2023-12-31
4,549,532 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
466,761 GBP2023-12-31
526,288 GBP2022-12-31
Other Debtors
Current
232,614 GBP2023-12-31
347,826 GBP2022-12-31
Prepayments/Accrued Income
Current
31,714 GBP2023-12-31
36,036 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
8,721,548 GBP2023-12-31
5,459,682 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
14,907 GBP2023-12-31
14,907 GBP2022-12-31
Trade Creditors/Trade Payables
Current
7,539,439 GBP2023-12-31
5,617,613 GBP2022-12-31
Amounts owed to group undertakings
Current
133,302 GBP2023-12-31
60,693 GBP2022-12-31
Corporation Tax Payable
Current
635,602 GBP2023-12-31
58,226 GBP2022-12-31
Other Taxation & Social Security Payable
Current
71,663 GBP2023-12-31
59,252 GBP2022-12-31
Other Creditors
Current
8,722 GBP2023-12-31
8,459 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
848,544 GBP2023-12-31
420,385 GBP2022-12-31
Creditors
Current
9,252,179 GBP2023-12-31
6,239,535 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
21,118 GBP2023-12-31
37,419 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
14,907 GBP2023-12-31
14,907 GBP2022-12-31
Minimum gross finance lease payments owing
36,025 GBP2023-12-31
52,326 GBP2022-12-31
Equity
Called up share capital
42,424 GBP2023-12-31
42,424 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
169,358 GBP2023-12-31
174,204 GBP2022-12-31
Between two and five year
469,892 GBP2023-12-31
639,250 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
639,250 GBP2023-12-31
813,454 GBP2022-12-31