Turnover/Revenue
13,754,258 GBP2022-07-01 ~ 2023-06-30
10,384,173 GBP2021-07-01 ~ 2022-06-30
Raw materials and consumables used in the production process
-11,907,686 GBP2022-07-01 ~ 2023-06-30
-7,406,112 GBP2021-07-01 ~ 2022-06-30
Operating Profit/Loss
-6,912 GBP2022-07-01 ~ 2023-06-30
1,680,282 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
-240,225 GBP2022-07-01 ~ 2023-06-30
1,481,716 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
-235,866 GBP2022-07-01 ~ 2023-06-30
1,426,272 GBP2021-07-01 ~ 2022-06-30
Intangible Assets
498,886 GBP2023-06-30
583,073 GBP2022-06-30
Property, Plant & Equipment
181,342 GBP2023-06-30
209,089 GBP2022-06-30
Fixed Assets - Investments
7,092,826 GBP2023-06-30
2,145,848 GBP2022-06-30
Fixed Assets
7,773,054 GBP2023-06-30
2,938,010 GBP2022-06-30
Total Inventories
2,393,729 GBP2023-06-30
1,526,818 GBP2022-06-30
Debtors
5,489,123 GBP2023-06-30
2,948,993 GBP2022-06-30
Cash at bank and in hand
647,005 GBP2023-06-30
254,583 GBP2022-06-30
Current Assets
8,529,857 GBP2023-06-30
4,730,394 GBP2022-06-30
Net Current Assets/Liabilities
1,605,645 GBP2023-06-30
915,019 GBP2022-06-30
Total Assets Less Current Liabilities
9,378,699 GBP2023-06-30
3,853,029 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-6,518,106 GBP2023-06-30
-1,209,280 GBP2022-06-30
Net Assets/Liabilities
2,836,503 GBP2023-06-30
2,615,299 GBP2022-06-30
Equity
Called up share capital
368,750 GBP2023-06-30
368,750 GBP2022-06-30
368,750 GBP2021-06-30
Retained earnings (accumulated losses)
1,857,481 GBP2023-06-30
2,093,347 GBP2022-06-30
667,075 GBP2021-06-30
Equity
2,836,503 GBP2023-06-30
2,615,299 GBP2022-06-30
1,272,717 GBP2021-06-30
Profit/Loss
Retained earnings (accumulated losses)
-235,866 GBP2022-07-01 ~ 2023-06-30
1,426,272 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Depreciation Expense
82,073 GBP2022-07-01 ~ 2023-06-30
93,020 GBP2021-07-01 ~ 2022-06-30
Wages/Salaries
1,357,509 GBP2022-07-01 ~ 2023-06-30
1,053,528 GBP2021-07-01 ~ 2022-06-30
Social Security Costs
181,943 GBP2022-07-01 ~ 2023-06-30
125,300 GBP2021-07-01 ~ 2022-06-30
Average number of employees in administration and support functions
112022-07-01 ~ 2023-06-30
112021-07-01 ~ 2022-06-30
Average Number of Employees
432022-07-01 ~ 2023-06-30
382021-07-01 ~ 2022-06-30
Audit Fees/Expenses
7,000 GBP2022-07-01 ~ 2023-06-30
6,000 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-4,359 GBP2022-07-01 ~ 2023-06-30
-14,645 GBP2021-07-01 ~ 2022-06-30
Tax Expense/Credit at Applicable Tax Rate
70,089 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
24,090 GBP2023-06-30
28,450 GBP2022-06-30
Deferred Tax Liabilities
24,090 GBP2023-06-30
28,450 GBP2022-06-30
Intangible Assets - Gross Cost
Goodwill
841,874 GBP2023-06-30
841,874 GBP2022-06-30
Patents/Trademarks/Licences/Concessions
66,086 GBP2023-06-30
66,086 GBP2022-06-30
Intangible Assets - Gross Cost
907,960 GBP2023-06-30
907,960 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
342,988 GBP2023-06-30
258,801 GBP2022-06-30
Patents/Trademarks/Licences/Concessions
66,086 GBP2023-06-30
66,086 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
409,074 GBP2023-06-30
324,887 GBP2022-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
84,187 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
84,187 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Goodwill
498,886 GBP2023-06-30
583,073 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
91,883 GBP2023-06-30
91,883 GBP2022-06-30
Tools/Equipment for furniture and fittings
99,603 GBP2023-06-30
88,201 GBP2022-06-30
Motor vehicles
26,590 GBP2023-06-30
26,590 GBP2022-06-30
Other
521,195 GBP2023-06-30
478,269 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
739,271 GBP2023-06-30
684,943 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
44,462 GBP2023-06-30
38,212 GBP2022-06-30
Tools/Equipment for furniture and fittings
69,959 GBP2023-06-30
57,189 GBP2022-06-30
Motor vehicles
20,725 GBP2023-06-30
15,407 GBP2022-06-30
Other
422,783 GBP2023-06-30
365,048 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
557,929 GBP2023-06-30
475,856 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
6,250 GBP2022-07-01 ~ 2023-06-30
Tools/Equipment for furniture and fittings
12,770 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
5,318 GBP2022-07-01 ~ 2023-06-30
Other
57,735 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
82,073 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings
47,421 GBP2023-06-30
53,671 GBP2022-06-30
Tools/Equipment for furniture and fittings
29,644 GBP2023-06-30
31,012 GBP2022-06-30
Motor vehicles
5,865 GBP2023-06-30
11,185 GBP2022-06-30
Other
98,412 GBP2023-06-30
113,221 GBP2022-06-30
Investments in Subsidiaries
7,092,826 GBP2023-06-30
2,145,848 GBP2022-06-30
Cost valuation
7,092,826 GBP2023-06-30
2,145,848 GBP2022-06-30
Other types of inventories not specified separately
2,393,729 GBP2023-06-30
1,526,818 GBP2022-06-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
3,794,544 GBP2023-06-30
2,773,035 GBP2022-06-30
Other Debtors
Current, Amounts falling due within one year
430,437 GBP2023-06-30
1,875 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
5,489,123 GBP2023-06-30
2,948,993 GBP2022-06-30
Total Borrowings
Current, Amounts falling due within one year
2,237,864 GBP2023-06-30
486,710 GBP2022-06-30
Trade Creditors/Trade Payables
3,733,500 GBP2023-06-30
2,099,813 GBP2022-06-30
Amounts Owed to Related Parties
462,797 GBP2022-06-30
Taxation/Social Security Payable
192,345 GBP2023-06-30
249,450 GBP2022-06-30
Other Creditors
316,594 GBP2023-06-30
274,510 GBP2022-06-30
Total Borrowings
Non-current, Amounts falling due after one year
35,322 GBP2023-06-30
71,709 GBP2022-06-30
Par Value of Share
Class 1 ordinary share
12022-07-01 ~ 2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
155,000 shares2023-06-30
155,000 shares2022-06-30
Number of Shares Issued (Fully Paid)
368,750 shares2023-06-30
368,750 shares2022-06-30
Nominal value of allotted share capital
368,750 GBP2022-07-01 ~ 2023-06-30
368,750 GBP2021-07-01 ~ 2022-06-30
Other Remaining Borrowings
Current
2,200,881 GBP2023-06-30
449,727 GBP2022-06-30
Total Borrowings
Current
2,237,864 GBP2023-06-30
486,710 GBP2022-06-30