Par Value of Share
Class 1 ordinary share
12022-04-01 ~ 2023-03-31
Turnover/Revenue
13,047,582 GBP2022-04-01 ~ 2023-03-31
14,814,710 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-10,755,715 GBP2022-04-01 ~ 2023-03-31
-11,706,599 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
2,291,867 GBP2022-04-01 ~ 2023-03-31
3,108,111 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-3,226,542 GBP2022-04-01 ~ 2023-03-31
-2,869,912 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
-934,675 GBP2022-04-01 ~ 2023-03-31
238,199 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
-906,948 GBP2022-04-01 ~ 2023-03-31
194,834 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
-906,948 GBP2022-04-01 ~ 2023-03-31
194,834 GBP2021-04-01 ~ 2022-03-31
Cash and Cash Equivalents
1,971,066 GBP2023-03-31
1,628,545 GBP2022-03-31
Current Assets
5,781,192 GBP2023-03-31
6,586,111 GBP2022-03-31
Total assets
5,804,793 GBP2023-03-31
6,632,725 GBP2022-03-31
Equity
Called up share capital
1,000 GBP2023-03-31
1,000 GBP2022-03-31
1,000 GBP2021-03-31
Retained earnings (accumulated losses)
2,271,453 GBP2023-03-31
3,451,401 GBP2022-03-31
3,849,567 GBP2021-03-31
Equity
2,272,453 GBP2023-03-31
3,452,401 GBP2022-03-31
3,850,567 GBP2021-03-31
Total liabilities
3,532,340 GBP2023-03-31
3,180,324 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-273,000 GBP2022-04-01 ~ 2023-03-31
-593,000 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-273,000 GBP2022-04-01 ~ 2023-03-31
-593,000 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-906,948 GBP2022-04-01 ~ 2023-03-31
194,834 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
772,978 GBP2022-04-01 ~ 2023-03-31
532,966 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
111,480 GBP2022-04-01 ~ 2023-03-31
73,902 GBP2021-04-01 ~ 2022-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
50,042 GBP2022-04-01 ~ 2023-03-31
49,190 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
934,500 GBP2022-04-01 ~ 2023-03-31
656,058 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
102022-04-01 ~ 2023-03-31
122021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
28,934 GBP2022-04-01 ~ 2023-03-31
1,855 GBP2021-04-01 ~ 2022-03-31
Current Tax for the Period
46,143 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
-172,446 GBP2022-04-01 ~ 2023-03-31
45,483 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
85,004 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
61,403 GBP2023-03-31
38,390 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
23,013 GBP2022-04-01 ~ 2023-03-31
Merchandise
460,469 GBP2023-03-31
95,505 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
3,324,559 GBP2023-03-31
4,549,132 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-906,948 GBP2022-04-01 ~ 2023-03-31
Trade Creditors/Trade Payables
Current
501,401 GBP2023-03-31
344,785 GBP2022-03-31
Amounts owed to group undertakings
Current
2,548,334 GBP2023-03-31
1,605,635 GBP2022-03-31