Average Number of Employees
4952023-09-04 ~ 2024-09-01
5372022-09-05 ~ 2023-09-03
Cost of Sales
-64,395,605 GBP2023-09-04 ~ 2024-09-01
-59,128,739 GBP2022-09-05 ~ 2023-09-03
Distribution Costs
-3,475,879 GBP2023-09-04 ~ 2024-09-01
-3,053,074 GBP2022-09-05 ~ 2023-09-03
Administrative Expenses
-7,793,594 GBP2023-09-04 ~ 2024-09-01
-10,042,883 GBP2022-09-05 ~ 2023-09-03
Other Interest Receivable/Similar Income (Finance Income)
28,477 GBP2023-09-04 ~ 2024-09-01
0 GBP2022-09-05 ~ 2023-09-03
Interest Payable/Similar Charges (Finance Costs)
-93,042 GBP2023-09-04 ~ 2024-09-01
-627,434 GBP2022-09-05 ~ 2023-09-03
Profit/Loss on Ordinary Activities Before Tax
58,448 GBP2023-09-04 ~ 2024-09-01
-4,891,839 GBP2022-09-05 ~ 2023-09-03
Profit/Loss
-30,552 GBP2023-09-04 ~ 2024-09-01
-3,938,839 GBP2022-09-05 ~ 2023-09-03
Intangible Assets
Other
248,603 GBP2024-09-01
291,211 GBP2023-09-03
Property, Plant & Equipment
17,994,748 GBP2024-09-01
18,700,051 GBP2023-09-03
Fixed Assets - Investments
301 GBP2024-09-01
301 GBP2023-09-03
Fixed Assets
18,243,652 GBP2024-09-01
18,991,563 GBP2023-09-03
Debtors
21,874,306 GBP2024-09-01
22,417,904 GBP2023-09-03
Cash at bank and in hand
7,327 GBP2024-09-01
75,044 GBP2023-09-03
Current Assets
32,897,940 GBP2024-09-01
33,668,067 GBP2023-09-03
Creditors
Current, Amounts falling due within one year
-42,801,547 GBP2023-09-03
Net Current Assets/Liabilities
-8,573,121 GBP2024-09-01
-9,133,480 GBP2023-09-03
Total Assets Less Current Liabilities
9,670,531 GBP2024-09-01
9,858,083 GBP2023-09-03
Net Assets/Liabilities
6,813,531 GBP2024-09-01
7,094,083 GBP2023-09-03
Equity
Called up share capital
3,240,000 GBP2024-09-01
3,240,000 GBP2023-09-03
3,240,000 GBP2022-09-04
Share premium
120,000 GBP2024-09-01
120,000 GBP2023-09-03
120,000 GBP2022-09-04
Retained earnings (accumulated losses)
3,453,531 GBP2024-09-01
3,734,083 GBP2023-09-03
7,672,922 GBP2022-09-04
Equity
6,813,531 GBP2024-09-01
7,094,083 GBP2023-09-03
Profit/Loss
Retained earnings (accumulated losses)
-30,552 GBP2023-09-04 ~ 2024-09-01
-3,938,839 GBP2022-09-05 ~ 2023-09-03
Dividends Paid
-250,000 GBP2023-09-04 ~ 2024-09-01
Audit Fees/Expenses
27,000 GBP2023-09-04 ~ 2024-09-01
31,000 GBP2022-09-05 ~ 2023-09-03
Wages/Salaries
14,643,592 GBP2023-09-04 ~ 2024-09-01
14,619,538 GBP2022-09-05 ~ 2023-09-03
Pension & Other Post-employment Benefit Costs/Other Pension Costs
852,018 GBP2023-09-04 ~ 2024-09-01
667,035 GBP2022-09-05 ~ 2023-09-03
Staff Costs/Employee Benefits Expense
16,837,508 GBP2023-09-04 ~ 2024-09-01
16,218,204 GBP2022-09-05 ~ 2023-09-03
Director Remuneration
419,214 GBP2023-09-04 ~ 2024-09-01
408,847 GBP2022-09-05 ~ 2023-09-03
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
93,000 GBP2023-09-04 ~ 2024-09-01
29,000 GBP2022-09-05 ~ 2023-09-03
Intangible Assets - Gross Cost
Computer software
1,075,096 GBP2024-09-01
1,070,635 GBP2023-09-03
Patents/Trademarks/Licences/Concessions
530,527 GBP2024-09-01
530,527 GBP2023-09-03
Intangible Assets - Gross Cost
1,605,623 GBP2024-09-01
1,601,162 GBP2023-09-03
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
396,146 GBP2024-09-01
369,619 GBP2023-09-03
Intangible Assets - Accumulated Amortisation & Impairment
1,357,020 GBP2024-09-01
1,309,951 GBP2023-09-03
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
26,527 GBP2023-09-04 ~ 2024-09-01
Intangible Assets - Increase From Amortisation Charge for Year
47,069 GBP2023-09-04 ~ 2024-09-01
Intangible Assets
Patents/Trademarks/Licences/Concessions
134,381 GBP2024-09-01
160,908 GBP2023-09-03
Intangible Assets
248,603 GBP2024-09-01
291,211 GBP2023-09-03
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
12,495,823 GBP2023-09-03
Plant and equipment
26,834,964 GBP2024-09-01
26,029,423 GBP2023-09-03
Furniture and fittings
1,303,853 GBP2024-09-01
1,265,639 GBP2023-09-03
Motor vehicles
14,789 GBP2024-09-01
38,844 GBP2023-09-03
Property, Plant & Equipment - Gross Cost
40,762,073 GBP2024-09-01
39,974,938 GBP2023-09-03
Property, Plant & Equipment - Other Disposals
Plant and equipment
-246,338 GBP2023-09-04 ~ 2024-09-01
Furniture and fittings
0 GBP2023-09-04 ~ 2024-09-01
Motor vehicles
-24,055 GBP2023-09-04 ~ 2024-09-01
Property, Plant & Equipment - Other Disposals
-270,393 GBP2023-09-04 ~ 2024-09-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
5,936,415 GBP2023-09-03
Plant and equipment
15,483,702 GBP2024-09-01
14,205,581 GBP2023-09-03
Furniture and fittings
1,140,051 GBP2024-09-01
1,094,047 GBP2023-09-03
Motor vehicles
14,789 GBP2024-09-01
38,844 GBP2023-09-03
Property, Plant & Equipment - Accumulated Depreciation & Impairment
22,767,325 GBP2024-09-01
21,274,887 GBP2023-09-03
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
192,368 GBP2023-09-04 ~ 2024-09-01
Plant and equipment
1,374,917 GBP2023-09-04 ~ 2024-09-01
Furniture and fittings
46,004 GBP2023-09-04 ~ 2024-09-01
Motor vehicles
0 GBP2023-09-04 ~ 2024-09-01
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,613,289 GBP2023-09-04 ~ 2024-09-01
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-96,796 GBP2023-09-04 ~ 2024-09-01
Furniture and fittings
0 GBP2023-09-04 ~ 2024-09-01
Motor vehicles
-24,055 GBP2023-09-04 ~ 2024-09-01
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-120,851 GBP2023-09-04 ~ 2024-09-01
Property, Plant & Equipment
Plant and equipment
11,351,262 GBP2024-09-01
11,823,842 GBP2023-09-03
Furniture and fittings
163,802 GBP2024-09-01
171,592 GBP2023-09-03
Motor vehicles
0 GBP2024-09-01
0 GBP2023-09-03
Finished Goods/Goods for Resale
7,159,940 GBP2024-09-01
4,378,950 GBP2023-09-03
Trade Debtors/Trade Receivables
Current
9,030,378 GBP2024-09-01
8,981,702 GBP2023-09-03
Amounts Owed by Group Undertakings
Current
10,662,753 GBP2024-09-01
11,186,173 GBP2023-09-03
Other Debtors
Current
1,069,150 GBP2024-09-01
1,165,611 GBP2023-09-03
Prepayments/Accrued Income
Current
1,112,025 GBP2024-09-01
1,084,418 GBP2023-09-03
Debtors
Amounts falling due within one year, Current
21,874,306 GBP2024-09-01
Current, Amounts falling due within one year
22,417,904 GBP2023-09-03
Trade Creditors/Trade Payables
Current
10,040,487 GBP2024-09-01
8,465,488 GBP2023-09-03
Amounts owed to group undertakings
Current
27,258,785 GBP2024-09-01
29,374,869 GBP2023-09-03
Other Creditors
Current
233,961 GBP2024-09-01
274,189 GBP2023-09-03
Accrued Liabilities/Deferred Income
Current
3,937,828 GBP2024-09-01
4,687,001 GBP2023-09-03
Creditors
Current
41,471,061 GBP2024-09-01
42,801,547 GBP2023-09-03
Par Value of Share
Class 1 ordinary share
50 GBP2023-09-04 ~ 2024-09-01
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,480,000 shares2024-09-01
6,480,000 shares2023-09-03
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
994,341 GBP2024-09-01
822,845 GBP2023-09-03
Between two and five year
2,340,575 GBP2024-09-01
2,301,941 GBP2023-09-03
More than five year
1,124,565 GBP2024-09-01
1,461,935 GBP2023-09-03
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,459,481 GBP2024-09-01
4,586,721 GBP2023-09-03