Par Value of Share
Class 1 ordinary share
12024-02-01 ~ 2025-01-31
Turnover/Revenue
5,653,937 GBP2024-02-01 ~ 2025-01-31
8,183,226 GBP2023-01-01 ~ 2024-01-31
Cost of Sales
-3,787,108 GBP2024-02-01 ~ 2025-01-31
-6,983,076 GBP2023-01-01 ~ 2024-01-31
Gross Profit/Loss
1,866,829 GBP2024-02-01 ~ 2025-01-31
1,200,150 GBP2023-01-01 ~ 2024-01-31
Administrative Expenses
-731,837 GBP2024-02-01 ~ 2025-01-31
-1,306,983 GBP2023-01-01 ~ 2024-01-31
Operating Profit/Loss
1,134,992 GBP2024-02-01 ~ 2025-01-31
-106,833 GBP2023-01-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
302 GBP2024-02-01 ~ 2025-01-31
Profit/Loss on Ordinary Activities Before Tax
1,135,294 GBP2024-02-01 ~ 2025-01-31
-106,833 GBP2023-01-01 ~ 2024-01-31
Profit/Loss
2,139,508 GBP2024-02-01 ~ 2025-01-31
-106,833 GBP2023-01-01 ~ 2024-01-31
Equity
Retained earnings (accumulated losses)
1,492,488 GBP2025-01-31
-647,020 GBP2024-01-31
-540,187 GBP2022-12-31
Property, Plant & Equipment
10,670 GBP2025-01-31
15,106 GBP2024-01-31
Total Inventories
144,710 GBP2025-01-31
208,693 GBP2024-01-31
Debtors
1,745,204 GBP2025-01-31
2,825,078 GBP2024-01-31
Cash at bank and in hand
1,937,655 GBP2025-01-31
959,380 GBP2024-01-31
Current Assets
3,827,569 GBP2025-01-31
3,993,151 GBP2024-01-31
Net Current Assets/Liabilities
1,482,818 GBP2025-01-31
-661,126 GBP2024-01-31
Total Assets Less Current Liabilities
1,493,488 GBP2025-01-31
-646,020 GBP2024-01-31
Equity
Called up share capital
1,000 GBP2025-01-31
1,000 GBP2024-01-31
Equity
1,493,488 GBP2025-01-31
-646,020 GBP2024-01-31
Wages/Salaries
2,539,225 GBP2024-02-01 ~ 2025-01-31
1,975,268 GBP2023-01-01 ~ 2024-01-31
Social Security Costs
38,094 GBP2024-02-01 ~ 2025-01-31
31,803 GBP2023-01-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
153,415 GBP2024-02-01 ~ 2025-01-31
142,593 GBP2023-01-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
2,730,734 GBP2024-02-01 ~ 2025-01-31
2,149,664 GBP2023-01-01 ~ 2024-01-31
Average Number of Employees
302024-02-01 ~ 2025-01-31
252023-01-01 ~ 2024-01-31
Director Remuneration
239,233 GBP2024-02-01 ~ 2025-01-31
200,510 GBP2023-01-01 ~ 2024-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
11,102 GBP2024-02-01 ~ 2025-01-31
34,529 GBP2023-01-01 ~ 2024-01-31
Audit Fees/Expenses
12,000 GBP2024-02-01 ~ 2025-01-31
10,852 GBP2023-01-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
283,824 GBP2024-02-01 ~ 2025-01-31
-26,708 GBP2023-01-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
935 GBP2025-01-31
612 GBP2024-01-31
Computers
151,023 GBP2025-01-31
144,680 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
151,958 GBP2025-01-31
145,292 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
208 GBP2025-01-31
28 GBP2024-01-31
Computers
141,080 GBP2025-01-31
130,158 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
141,288 GBP2025-01-31
130,186 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
180 GBP2024-02-01 ~ 2025-01-31
Computers
10,922 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,102 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Furniture and fittings
727 GBP2025-01-31
584 GBP2024-01-31
Computers
9,943 GBP2025-01-31
14,522 GBP2024-01-31
Value of work in progress
144,710 GBP2025-01-31
208,693 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
473,243 GBP2025-01-31
614,578 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
869,919 GBP2024-01-31
Other Debtors
Current
35,433 GBP2025-01-31
34,174 GBP2024-01-31
Debtors - Deferred Tax Asset
Current
1,004,214 GBP2025-01-31
Prepayments/Accrued Income
Current
232,314 GBP2025-01-31
1,306,407 GBP2024-01-31
Debtors
Current, Amounts falling due within one year
1,745,204 GBP2025-01-31
Amounts falling due within one year, Current
2,825,078 GBP2024-01-31
Trade Creditors/Trade Payables
Current
182,766 GBP2025-01-31
1,013,756 GBP2024-01-31
Amounts owed to group undertakings
Current
1,766,980 GBP2025-01-31
1,721,994 GBP2024-01-31
Other Taxation & Social Security Payable
Current
56,507 GBP2025-01-31
51,989 GBP2024-01-31
Other Creditors
Current
14,325 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
338,498 GBP2025-01-31
1,852,213 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-01-31
Profit/Loss
Retained earnings (accumulated losses)
2,139,508 GBP2024-02-01 ~ 2025-01-31