82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
152023-10-01 ~ 2024-09-30
122022-10-01 ~ 2023-09-30
Turnover/Revenue
9,390,850 GBP2023-10-01 ~ 2024-09-30
11,270,552 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-7,300,438 GBP2023-10-01 ~ 2024-09-30
-8,640,596 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
2,090,412 GBP2023-10-01 ~ 2024-09-30
2,629,956 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-2,001,830 GBP2023-10-01 ~ 2024-09-30
-2,166,537 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
88,582 GBP2023-10-01 ~ 2024-09-30
463,419 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
25,657 GBP2023-10-01 ~ 2024-09-30
11,409 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
100,073 GBP2023-10-01 ~ 2024-09-30
414,231 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
77,206 GBP2023-10-01 ~ 2024-09-30
329,045 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
77,206 GBP2023-10-01 ~ 2024-09-30
329,045 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
26,981 GBP2024-09-30
59,137 GBP2023-09-30
Property, Plant & Equipment
47,404 GBP2024-09-30
73,791 GBP2023-09-30
Fixed Assets
74,385 GBP2024-09-30
132,928 GBP2023-09-30
Total Inventories
790,022 GBP2024-09-30
1,404,327 GBP2023-09-30
Debtors
Current
951,460 GBP2024-09-30
1,528,942 GBP2023-09-30
Cash at bank and in hand
2,251,486 GBP2024-09-30
2,224,692 GBP2023-09-30
Current Assets
3,992,968 GBP2024-09-30
5,157,961 GBP2023-09-30
Net Current Assets/Liabilities
2,376,328 GBP2024-09-30
2,506,412 GBP2023-09-30
Total Assets Less Current Liabilities
2,450,713 GBP2024-09-30
2,639,340 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-265,833 GBP2023-09-30
Net Assets/Liabilities
2,450,713 GBP2024-09-30
2,373,507 GBP2023-09-30
Equity
Called up share capital
100 GBP2024-09-30
100 GBP2023-09-30
100 GBP2022-10-01
Retained earnings (accumulated losses)
2,450,613 GBP2024-09-30
2,373,407 GBP2023-09-30
2,394,362 GBP2022-10-01
Equity
2,450,713 GBP2024-09-30
2,373,507 GBP2023-09-30
2,394,462 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
77,206 GBP2023-10-01 ~ 2024-09-30
329,045 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
77,206 GBP2023-10-01 ~ 2024-09-30
329,045 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-350,000 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
-350,000 GBP2022-10-01 ~ 2023-09-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-350,000 GBP2022-10-01 ~ 2023-09-30
Equity - Income/Expense Recognised Directly
-350,000 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
21,450 GBP2023-10-01 ~ 2024-09-30
15,950 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
646,957 GBP2023-10-01 ~ 2024-09-30
552,399 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
77,224 GBP2023-10-01 ~ 2024-09-30
64,193 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
735,583 GBP2023-10-01 ~ 2024-09-30
626,349 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
25,018 GBP2023-10-01 ~ 2024-09-30
91,130 GBP2022-10-01 ~ 2023-09-30
Dividends Paid on Shares
350,000 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Computer software
130,390 GBP2024-09-30
130,390 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
43,494 GBP2024-09-30
41,466 GBP2023-09-30
Office equipment
28,315 GBP2024-09-30
28,016 GBP2023-09-30
Computers
213,807 GBP2024-09-30
206,396 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
285,616 GBP2024-09-30
275,878 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
29,445 GBP2023-09-30
Office equipment
20,435 GBP2023-09-30
Computers
152,207 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
202,087 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
4,551 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
36,125 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
33,996 GBP2024-09-30
Office equipment
24,538 GBP2024-09-30
Computers
179,678 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
238,212 GBP2024-09-30
Property, Plant & Equipment
Furniture and fittings
9,498 GBP2024-09-30
12,021 GBP2023-09-30
Office equipment
3,777 GBP2024-09-30
7,581 GBP2023-09-30
Computers
34,129 GBP2024-09-30
54,189 GBP2023-09-30
Finished Goods/Goods for Resale
790,022 GBP2024-09-30
1,404,327 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
882,641 GBP2024-09-30
1,339,689 GBP2023-09-30
Other Debtors
Current
1,043 GBP2024-09-30
141,408 GBP2023-09-30
Prepayments/Accrued Income
Current
67,776 GBP2024-09-30
47,845 GBP2023-09-30
Cash and Cash Equivalents
2,251,486 GBP2024-09-30
2,224,692 GBP2023-09-30
Bank Borrowings
Current
145,000 GBP2023-09-30
Trade Creditors/Trade Payables
Current
429,720 GBP2024-09-30
628,813 GBP2023-09-30
Amounts owed to group undertakings
Current
810,805 GBP2024-09-30
1,129,656 GBP2023-09-30
Corporation Tax Payable
Current
32,014 GBP2024-09-30
85,185 GBP2023-09-30
Taxation/Social Security Payable
Current
194,258 GBP2024-09-30
371,178 GBP2023-09-30
Other Creditors
Current
72,839 GBP2024-09-30
65,809 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
77,004 GBP2024-09-30
225,908 GBP2023-09-30
Creditors
Current
1,616,640 GBP2024-09-30
2,651,549 GBP2023-09-30
Bank Borrowings
Non-current
265,833 GBP2023-09-30
Creditors
Non-current
265,833 GBP2023-09-30
Bank Borrowings
Non-current, Between two and five year
120,833 GBP2023-09-30
Total Borrowings
410,833 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-09-30
100 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
77,500 GBP2024-09-30
77,500 GBP2023-09-30
Between one and five year
310,000 GBP2024-09-30
310,000 GBP2023-09-30
More than five year
174,375 GBP2024-09-30
250,973 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
561,875 GBP2024-09-30
638,473 GBP2023-09-30