Average Number of Employees
172024-10-01 ~ 2025-09-30
202023-10-01 ~ 2024-09-30
Intangible Assets
109,345 GBP2025-09-30
139,985 GBP2024-09-30
Property, Plant & Equipment
26,662 GBP2025-09-30
25,651 GBP2024-09-30
Fixed Assets
136,007 GBP2025-09-30
165,636 GBP2024-09-30
Debtors
Current
736,270 GBP2025-09-30
836,955 GBP2024-09-30
Cash at bank and in hand
846,430 GBP2025-09-30
462,361 GBP2024-09-30
Current Assets
1,582,700 GBP2025-09-30
1,299,316 GBP2024-09-30
Creditors
Current, Amounts falling due within one year
-1,482,243 GBP2025-09-30
-1,201,134 GBP2024-09-30
Net Current Assets/Liabilities
100,457 GBP2025-09-30
98,182 GBP2024-09-30
Total Assets Less Current Liabilities
236,464 GBP2025-09-30
263,818 GBP2024-09-30
Creditors
Non-current, Amounts falling due after one year
-426,791 GBP2024-09-30
Net Assets/Liabilities
-113,536 GBP2025-09-30
-162,973 GBP2024-09-30
Equity
Called up share capital
75,004 GBP2025-09-30
75,004 GBP2024-09-30
75,004 GBP2023-10-01
Share premium
180,550 GBP2025-09-30
180,550 GBP2024-09-30
180,550 GBP2023-10-01
Retained earnings (accumulated losses)
-369,090 GBP2025-09-30
-418,527 GBP2024-09-30
-364,723 GBP2023-10-01
Equity
-113,536 GBP2025-09-30
-162,973 GBP2024-09-30
-109,169 GBP2023-10-01
Profit/Loss
Retained earnings (accumulated losses)
49,437 GBP2024-10-01 ~ 2025-09-30
-53,804 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
49,437 GBP2024-10-01 ~ 2025-09-30
-53,804 GBP2023-10-01 ~ 2024-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
49,437 GBP2024-10-01 ~ 2025-09-30
-53,804 GBP2023-10-01 ~ 2024-09-30
Comprehensive Income/Expense
49,437 GBP2024-10-01 ~ 2025-09-30
-53,804 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Depreciation Expense
6,156 GBP2024-10-01 ~ 2025-09-30
7,293 GBP2023-10-01 ~ 2024-09-30
Cash and Cash Equivalents
846,430 GBP2025-09-30
462,361 GBP2024-09-30
994,080 GBP2023-10-01
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
102024-10-01 ~ 2025-09-30
Computers
202024-10-01 ~ 2025-09-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
43,463 GBP2025-09-30
43,463 GBP2024-09-30
Development expenditure
158,281 GBP2025-09-30
157,570 GBP2024-09-30
Intangible Assets - Gross Cost
201,744 GBP2025-09-30
201,033 GBP2024-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
28,856 GBP2025-09-30
20,164 GBP2024-09-30
Development expenditure
63,543 GBP2025-09-30
40,884 GBP2024-09-30
Intangible Assets - Accumulated Amortisation & Impairment
92,399 GBP2025-09-30
61,048 GBP2024-09-30
Intangible Assets - Increase From Amortisation Charge for Year
39,536 GBP2024-10-01 ~ 2025-09-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
14,607 GBP2025-09-30
23,299 GBP2024-09-30
Development expenditure
94,738 GBP2025-09-30
116,686 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
87,379 GBP2025-09-30
85,638 GBP2024-09-30
Computers
29,347 GBP2025-09-30
54,676 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
116,726 GBP2025-09-30
140,314 GBP2024-09-30
Property, Plant & Equipment - Other Disposals
Computers
-30,755 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals
-30,755 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
75,171 GBP2025-09-30
73,858 GBP2024-09-30
Computers
14,893 GBP2025-09-30
40,805 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
90,064 GBP2025-09-30
114,663 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
6,156 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-30,755 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-30,755 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Furniture and fittings
12,208 GBP2025-09-30
11,780 GBP2024-09-30
Computers
14,454 GBP2025-09-30
13,871 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
2,067 GBP2025-09-30
Other Debtors
Current
35,346 GBP2025-09-30
57,373 GBP2024-09-30
Prepayments/Accrued Income
Current
572,227 GBP2025-09-30
632,289 GBP2024-09-30
Debtors - Deferred Tax Asset
Current
122,624 GBP2025-09-30
147,293 GBP2024-09-30
Bank Borrowings
Current
45,455 GBP2025-09-30
68,182 GBP2024-09-30
Trade Creditors/Trade Payables
Current
110,226 GBP2025-09-30
52,676 GBP2024-09-30
Taxation/Social Security Payable
Current
34,029 GBP2025-09-30
88,870 GBP2024-09-30
Other Creditors
Current
23,922 GBP2025-09-30
18,271 GBP2024-09-30
Accrued Liabilities/Deferred Income
Current
1,268,611 GBP2025-09-30
965,633 GBP2024-09-30
Creditors
Current
1,482,243 GBP2025-09-30
1,201,134 GBP2024-09-30
Bank Borrowings
Non-current
45,455 GBP2024-09-30
Other Remaining Borrowings
Non-current
350,000 GBP2025-09-30
350,000 GBP2024-09-30
Other Creditors
Non-current
31,336 GBP2024-09-30
Creditors
Non-current
350,000 GBP2025-09-30
426,791 GBP2024-09-30
Bank Borrowings
Current, Amounts falling due within one year
45,455 GBP2025-09-30
68,182 GBP2024-09-30
Total Borrowings
Current, Amounts falling due within one year
45,455 GBP2025-09-30
68,182 GBP2024-09-30
Bank Borrowings
Non-current, Between one and two years
45,455 GBP2024-09-30
Total Borrowings
395,455 GBP2025-09-30
463,637 GBP2024-09-30
Net Deferred Tax Liability/Asset
122,624 GBP2025-09-30
147,293 GBP2024-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-24,669 GBP2024-10-01 ~ 2025-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
75,004 shares2025-09-30
75,004 shares2024-09-30
Par Value of Share
Class 1 ordinary share
1.002024-10-01 ~ 2025-09-30