Average Number of Employees
202023-10-01 ~ 2024-09-30
182022-10-01 ~ 2023-09-30
Intangible Assets
139,985 GBP2024-09-30
64,208 GBP2023-09-30
Property, Plant & Equipment
25,651 GBP2024-09-30
29,809 GBP2023-09-30
Fixed Assets
165,636 GBP2024-09-30
94,017 GBP2023-09-30
Debtors
Current
836,955 GBP2024-09-30
769,804 GBP2023-09-30
Cash at bank and in hand
462,361 GBP2024-09-30
993,980 GBP2023-09-30
Current Assets
1,299,316 GBP2024-09-30
1,763,784 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-1,382,567 GBP2023-09-30
Net Current Assets/Liabilities
98,182 GBP2024-09-30
381,217 GBP2023-09-30
Total Assets Less Current Liabilities
263,818 GBP2024-09-30
475,234 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-426,791 GBP2024-09-30
-584,403 GBP2023-09-30
Net Assets/Liabilities
-162,973 GBP2024-09-30
-109,169 GBP2023-09-30
Equity
Called up share capital
75,004 GBP2024-09-30
75,004 GBP2023-09-30
75,004 GBP2022-10-01
Share premium
180,550 GBP2024-09-30
180,550 GBP2023-09-30
180,550 GBP2022-10-01
Retained earnings (accumulated losses)
-418,527 GBP2024-09-30
-364,723 GBP2023-09-30
-377,780 GBP2022-10-01
Equity
-162,973 GBP2024-09-30
-109,169 GBP2023-09-30
-122,226 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
-53,804 GBP2023-10-01 ~ 2024-09-30
13,057 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
-53,804 GBP2023-10-01 ~ 2024-09-30
13,057 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-53,804 GBP2023-10-01 ~ 2024-09-30
13,057 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
-53,804 GBP2023-10-01 ~ 2024-09-30
13,057 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
7,293 GBP2023-10-01 ~ 2024-09-30
11,659 GBP2022-10-01 ~ 2023-09-30
Cash and Cash Equivalents
462,361 GBP2024-09-30
993,980 GBP2023-09-30
757,267 GBP2022-10-01
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
102023-10-01 ~ 2024-09-30
Computers
202023-10-01 ~ 2024-09-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
43,463 GBP2024-09-30
43,463 GBP2023-09-30
Development expenditure
157,570 GBP2024-09-30
142,738 GBP2023-09-30
Intangible Assets - Gross Cost
229,331 GBP2024-09-30
214,499 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
20,164 GBP2024-09-30
11,471 GBP2023-09-30
Development expenditure
40,884 GBP2024-09-30
110,522 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
89,346 GBP2024-09-30
150,291 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
33,406 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
23,299 GBP2024-09-30
31,992 GBP2023-09-30
Development expenditure
116,686 GBP2024-09-30
32,216 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
85,638 GBP2024-09-30
96,005 GBP2023-09-30
Computers
54,676 GBP2024-09-30
52,838 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
140,314 GBP2024-09-30
148,843 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-10,367 GBP2023-10-01 ~ 2024-09-30
Computers
-4,337 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-14,704 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
79,537 GBP2023-09-30
Computers
39,497 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
119,034 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
5,644 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
7,291 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-7,326 GBP2023-10-01 ~ 2024-09-30
Computers
-4,336 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-11,662 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
73,858 GBP2024-09-30
Computers
40,805 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
114,663 GBP2024-09-30
Property, Plant & Equipment
Furniture and fittings
11,780 GBP2024-09-30
16,468 GBP2023-09-30
Computers
13,871 GBP2024-09-30
13,341 GBP2023-09-30
Other Debtors
Current
57,373 GBP2024-09-30
61,640 GBP2023-09-30
Prepayments/Accrued Income
Current
632,289 GBP2024-09-30
575,932 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
147,293 GBP2024-09-30
121,235 GBP2023-09-30
Bank Borrowings
Current
68,182 GBP2024-09-30
68,182 GBP2023-09-30
Trade Creditors/Trade Payables
Current
52,676 GBP2024-09-30
74,493 GBP2023-09-30
Taxation/Social Security Payable
Current
88,870 GBP2024-09-30
116,717 GBP2023-09-30
Other Creditors
Current
18,271 GBP2024-09-30
31,954 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
965,633 GBP2024-09-30
1,091,221 GBP2023-09-30
Creditors
Current
1,201,134 GBP2024-09-30
1,382,567 GBP2023-09-30
Bank Borrowings
Non-current
45,455 GBP2024-09-30
113,636 GBP2023-09-30
Other Remaining Borrowings
Non-current
350,000 GBP2024-09-30
350,000 GBP2023-09-30
Other Creditors
Non-current
31,336 GBP2024-09-30
120,767 GBP2023-09-30
Creditors
Non-current
426,791 GBP2024-09-30
584,403 GBP2023-09-30
Bank Borrowings
Current, Amounts falling due within one year
68,182 GBP2023-09-30
Total Borrowings
Current, Amounts falling due within one year
68,182 GBP2023-09-30
Bank Borrowings
Between two and five year, Non-current
45,454 GBP2023-09-30
Total Borrowings
463,637 GBP2024-09-30
531,818 GBP2023-09-30
Net Deferred Tax Liability/Asset
147,293 GBP2024-09-30
121,235 GBP2023-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
26,058 GBP2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
75,004 shares2024-09-30
75,004 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30