Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
109,348 GBP2024-12-31
106,655 GBP2023-12-31
Fixed Assets
109,348 GBP2024-12-31
106,655 GBP2023-12-31
Total Inventories
1,027,330 GBP2024-12-31
886,478 GBP2023-12-31
Debtors
308,879 GBP2024-12-31
635,398 GBP2023-12-31
Cash at bank and in hand
118,780 GBP2024-12-31
208,118 GBP2023-12-31
Current Assets
1,454,989 GBP2024-12-31
1,729,994 GBP2023-12-31
Creditors
Current
4,800,560 GBP2024-12-31
3,540,178 GBP2023-12-31
Net Current Assets/Liabilities
-3,345,571 GBP2024-12-31
-1,810,184 GBP2023-12-31
Total Assets Less Current Liabilities
-3,236,223 GBP2024-12-31
-1,703,529 GBP2023-12-31
Creditors
Non-current
31,179 GBP2024-12-31
40,823 GBP2023-12-31
Net Assets/Liabilities
-3,267,402 GBP2024-12-31
-1,744,352 GBP2023-12-31
Equity
Called up share capital
100,002 GBP2024-12-31
100,002 GBP2023-12-31
Retained earnings (accumulated losses)
-3,632,391 GBP2024-12-31
-2,109,341 GBP2023-12-31
Equity
-3,267,402 GBP2024-12-31
-1,744,352 GBP2023-12-31
Average Number of Employees
602024-01-01 ~ 2024-12-31
582023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
242,324 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
242,324 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
55,537 GBP2024-12-31
37,803 GBP2023-12-31
Plant and equipment
325,720 GBP2024-12-31
320,100 GBP2023-12-31
Motor vehicles
4,621 GBP2023-12-31
Computers
37,933 GBP2024-12-31
37,250 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
419,190 GBP2024-12-31
399,774 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-4,621 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-4,621 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
25,587 GBP2024-12-31
24,555 GBP2023-12-31
Plant and equipment
253,942 GBP2024-12-31
237,691 GBP2023-12-31
Motor vehicles
4,621 GBP2023-12-31
Computers
30,313 GBP2024-12-31
26,252 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
309,842 GBP2024-12-31
293,119 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,032 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
16,251 GBP2024-01-01 ~ 2024-12-31
Computers
4,061 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
21,344 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-4,621 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-4,621 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
29,950 GBP2024-12-31
13,248 GBP2023-12-31
Plant and equipment
71,778 GBP2024-12-31
82,409 GBP2023-12-31
Computers
7,620 GBP2024-12-31
10,998 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
268,190 GBP2024-12-31
Amounts falling due within one year, Current
546,173 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
40,689 GBP2024-12-31
Amounts falling due within one year, Current
89,225 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
308,879 GBP2024-12-31
Amounts falling due within one year, Current
635,398 GBP2023-12-31
Trade Creditors/Trade Payables
Current
230,206 GBP2024-12-31
180,416 GBP2023-12-31
Amounts owed to group undertakings
Current
4,292,944 GBP2024-12-31
3,103,463 GBP2023-12-31
Other Taxation & Social Security Payable
Current
40,436 GBP2024-12-31
27,176 GBP2023-12-31
Other Creditors
Current
236,974 GBP2024-12-31
229,123 GBP2023-12-31
Non-current
31,179 GBP2024-12-31
40,823 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,002 shares2024-12-31