Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
106,655 GBP2023-12-31
128,001 GBP2022-12-31
Fixed Assets
106,655 GBP2023-12-31
128,001 GBP2022-12-31
Total Inventories
886,478 GBP2023-12-31
670,440 GBP2022-12-31
Debtors
635,398 GBP2023-12-31
538,129 GBP2022-12-31
Cash at bank and in hand
208,118 GBP2023-12-31
149,193 GBP2022-12-31
Current Assets
1,729,994 GBP2023-12-31
1,357,762 GBP2022-12-31
Creditors
Current
3,540,178 GBP2023-12-31
2,229,787 GBP2022-12-31
Net Current Assets/Liabilities
-1,810,184 GBP2023-12-31
-872,025 GBP2022-12-31
Total Assets Less Current Liabilities
-1,703,529 GBP2023-12-31
-744,024 GBP2022-12-31
Creditors
Non-current
40,823 GBP2023-12-31
50,467 GBP2022-12-31
Net Assets/Liabilities
-1,744,352 GBP2023-12-31
-794,491 GBP2022-12-31
Equity
Called up share capital
100,002 GBP2023-12-31
100,002 GBP2022-12-31
Retained earnings (accumulated losses)
-2,109,341 GBP2023-12-31
-1,159,480 GBP2022-12-31
Equity
-1,744,352 GBP2023-12-31
-794,491 GBP2022-12-31
Average Number of Employees
562023-01-01 ~ 2023-12-31
532022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
242,324 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
242,324 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
37,803 GBP2022-12-31
Plant and equipment
320,100 GBP2022-12-31
Motor vehicles
4,621 GBP2022-12-31
Computers
37,250 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
399,774 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
24,555 GBP2023-12-31
23,521 GBP2022-12-31
Plant and equipment
237,691 GBP2023-12-31
221,440 GBP2022-12-31
Motor vehicles
4,621 GBP2023-12-31
4,621 GBP2022-12-31
Computers
26,252 GBP2023-12-31
22,191 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
293,119 GBP2023-12-31
271,773 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,034 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
16,251 GBP2023-01-01 ~ 2023-12-31
Computers
4,061 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
21,346 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
13,248 GBP2023-12-31
14,282 GBP2022-12-31
Plant and equipment
82,409 GBP2023-12-31
98,660 GBP2022-12-31
Computers
10,998 GBP2023-12-31
15,059 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
546,173 GBP2023-12-31
497,339 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
89,225 GBP2023-12-31
40,790 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
635,398 GBP2023-12-31
538,129 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
767 GBP2022-12-31
Trade Creditors/Trade Payables
Current
180,416 GBP2023-12-31
284,051 GBP2022-12-31
Amounts owed to group undertakings
Current
3,103,463 GBP2023-12-31
1,608,223 GBP2022-12-31
Other Taxation & Social Security Payable
Current
27,176 GBP2023-12-31
30,918 GBP2022-12-31
Other Creditors
Current
229,123 GBP2023-12-31
305,828 GBP2022-12-31
Non-current
40,823 GBP2023-12-31
50,467 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,002 shares2023-12-31