59120 - Motion Picture, Video And Television Programme Post-production Activities
Average Number of Employees
1502024-01-01 ~ 2024-12-31
1622023-01-01 ~ 2023-12-31
Turnover/Revenue
11,759,519 GBP2024-01-01 ~ 2024-12-31
16,455,565 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-3,769,381 GBP2024-01-01 ~ 2024-12-31
-4,400,355 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
7,990,138 GBP2024-01-01 ~ 2024-12-31
12,055,210 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-10,080,997 GBP2024-01-01 ~ 2024-12-31
-11,443,913 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
2,349,203 GBP2024-01-01 ~ 2024-12-31
611,297 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
182,433 GBP2024-01-01 ~ 2024-12-31
126,975 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,489,188 GBP2024-01-01 ~ 2024-12-31
701,512 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,870,540 GBP2024-01-01 ~ 2024-12-31
836,901 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
8,739 GBP2024-12-31
11,259 GBP2023-12-31
Property, Plant & Equipment
6,736,828 GBP2024-12-31
7,115,050 GBP2023-12-31
Fixed Assets - Investments
59,345 GBP2024-12-31
40,000 GBP2023-12-31
Fixed Assets
6,804,912 GBP2024-12-31
7,166,309 GBP2023-12-31
Total Inventories
3,036 GBP2024-12-31
4,483 GBP2023-12-31
Debtors
Current
3,157,593 GBP2024-12-31
2,932,725 GBP2023-12-31
Cash at bank and in hand
9,142,095 GBP2024-12-31
7,674,287 GBP2023-12-31
Current Assets
12,302,724 GBP2024-12-31
10,611,495 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,312,896 GBP2023-12-31
Net Current Assets/Liabilities
9,933,851 GBP2024-12-31
7,298,599 GBP2023-12-31
Total Assets Less Current Liabilities
16,738,763 GBP2024-12-31
14,464,908 GBP2023-12-31
Net Assets/Liabilities
15,617,067 GBP2024-12-31
13,746,527 GBP2023-12-31
Equity
Called up share capital
15,380 GBP2024-12-31
15,380 GBP2023-12-31
15,380 GBP2023-01-01
Share premium
15,861 GBP2024-12-31
15,861 GBP2023-12-31
15,861 GBP2023-01-01
Retained earnings (accumulated losses)
15,585,826 GBP2024-12-31
13,715,286 GBP2023-12-31
12,878,385 GBP2023-01-01
Equity
15,617,067 GBP2024-12-31
13,746,527 GBP2023-12-31
12,909,626 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,870,540 GBP2024-01-01 ~ 2024-12-31
836,901 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
19,780 GBP2024-01-01 ~ 2024-12-31
18,375 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
5,430,836 GBP2024-01-01 ~ 2024-12-31
5,896,255 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
561,254 GBP2024-01-01 ~ 2024-12-31
602,246 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
6,374,239 GBP2024-01-01 ~ 2024-12-31
6,849,535 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
267,993 GBP2024-01-01 ~ 2024-12-31
296,405 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
535,409 GBP2024-01-01 ~ 2024-12-31
-350,755 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
622,297 GBP2024-01-01 ~ 2024-12-31
164,996 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
12,600 GBP2024-12-31
12,600 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
13,700,274 GBP2024-12-31
12,714,859 GBP2023-12-31
Motor vehicles
120,310 GBP2024-12-31
86,580 GBP2023-12-31
Furniture and fittings
27,916 GBP2024-12-31
27,916 GBP2023-12-31
Other
6,542,649 GBP2024-12-31
6,584,795 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
21,607,852 GBP2024-12-31
20,626,270 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-82,453 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-11,250 GBP2024-01-01 ~ 2024-12-31
Other
-16,259 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-142,350 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-562,377 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
9,384,915 GBP2023-12-31
Motor vehicles
42,879 GBP2023-12-31
Furniture and fittings
20,437 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
13,511,220 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
2,008,432 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-56,592 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-11,250 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-86,251 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
10,730,884 GBP2024-12-31
Motor vehicles
49,544 GBP2024-12-31
Furniture and fittings
22,865 GBP2024-12-31
Other
2,993,158 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
14,871,024 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
2,969,390 GBP2024-12-31
3,329,944 GBP2023-12-31
Motor vehicles
70,766 GBP2024-12-31
43,701 GBP2023-12-31
Furniture and fittings
5,051 GBP2024-12-31
7,479 GBP2023-12-31
Other
3,549,491 GBP2024-12-31
3,420,119 GBP2023-12-31
Plant and equipment, Under hire purchased contracts or finance leases
158,993 GBP2024-12-31
Under hire purchased contracts or finance leases, Plant and equipment
348,641 GBP2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
754,371 GBP2024-12-31
672,615 GBP2023-12-31
Under hire purchased contracts or finance leases
913,364 GBP2024-12-31
1,099,592 GBP2023-12-31
Finished Goods/Goods for Resale
3,036 GBP2024-12-31
4,483 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,541,035 GBP2024-12-31
1,835,303 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
780,527 GBP2024-12-31
160,118 GBP2023-12-31
Other Debtors
Current
102,884 GBP2024-12-31
2,721 GBP2023-12-31
Prepayments/Accrued Income
Current
733,147 GBP2024-12-31
934,583 GBP2023-12-31
Cash and Cash Equivalents
9,142,095 GBP2024-12-31
7,674,287 GBP2023-12-31
Trade Creditors/Trade Payables
Current
575,437 GBP2024-12-31
900,073 GBP2023-12-31
Corporation Tax Payable
Current
82,415 GBP2024-12-31
293,168 GBP2023-12-31
Taxation/Social Security Payable
Current
447,192 GBP2024-12-31
731,220 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
413,217 GBP2024-12-31
325,605 GBP2023-12-31
Other Creditors
Current
624,672 GBP2024-12-31
193,212 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
225,940 GBP2024-12-31
869,618 GBP2023-12-31
Creditors
Current
2,368,873 GBP2024-12-31
3,312,896 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
82,763 GBP2024-12-31
214,857 GBP2023-12-31
Creditors
Non-current
82,763 GBP2024-12-31
214,857 GBP2023-12-31
Minimum gross finance lease payments owing
495,979 GBP2024-12-31
540,462 GBP2023-12-31
Net Deferred Tax Liability/Asset
-1,038,933 GBP2024-12-31
-503,524 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-535,409 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,047,421 GBP2024-12-31
-508,675 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
15,380 shares2024-12-31
15,380 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,180,320 GBP2024-12-31
599,726 GBP2023-12-31
Between one and five year
447,796 GBP2024-12-31
202,219 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,628,116 GBP2024-12-31
801,945 GBP2023-12-31