Property, Plant & Equipment
82,439 GBP2024-12-31
81,474 GBP2023-12-31
Total Inventories
527,357 GBP2024-12-31
661,456 GBP2023-12-31
Debtors
Current
1,254,665 GBP2024-12-31
693,359 GBP2023-12-31
Cash at bank and in hand
945,232 GBP2024-12-31
588,805 GBP2023-12-31
Net Assets/Liabilities
581,253 GBP2024-12-31
518,134 GBP2023-12-31
Equity
Called up share capital
18,850 GBP2024-12-31
18,850 GBP2023-12-31
Capital redemption reserve
11,250 GBP2024-12-31
11,250 GBP2023-12-31
Retained earnings (accumulated losses)
551,153 GBP2024-12-31
488,034 GBP2023-12-31
Equity
581,253 GBP2024-12-31
518,134 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152024-01-01 ~ 2024-12-31
Furniture and fittings
152024-01-01 ~ 2024-12-31
Office equipment
152024-01-01 ~ 2024-12-31
Average Number of Employees
172024-01-01 ~ 2024-12-31
192023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
46,645 GBP2024-12-31
46,645 GBP2023-12-31
Plant and equipment
108,679 GBP2024-12-31
100,957 GBP2023-12-31
Vehicles
87,295 GBP2024-12-31
87,295 GBP2023-12-31
Furniture and fittings
78,975 GBP2024-12-31
67,611 GBP2023-12-31
Office equipment
81,463 GBP2024-12-31
81,463 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
403,057 GBP2024-12-31
383,971 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
43,169 GBP2024-12-31
42,555 GBP2023-12-31
Plant and equipment
93,374 GBP2024-12-31
91,445 GBP2023-12-31
Vehicles
46,821 GBP2024-12-31
33,329 GBP2023-12-31
Furniture and fittings
59,284 GBP2024-12-31
57,815 GBP2023-12-31
Office equipment
77,970 GBP2024-12-31
77,353 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
320,618 GBP2024-12-31
302,497 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
614 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
1,929 GBP2024-01-01 ~ 2024-12-31
Vehicles
13,492 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,469 GBP2024-01-01 ~ 2024-12-31
Office equipment
617 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
18,121 GBP2024-01-01 ~ 2024-12-31
Trade Debtors/Trade Receivables
Current
1,131,342 GBP2024-12-31
603,006 GBP2023-12-31
Prepayments/Accrued Income
Current
117,898 GBP2024-12-31
75,948 GBP2023-12-31
Other Debtors
Current
5,425 GBP2024-12-31
14,405 GBP2023-12-31
Trade Creditors/Trade Payables
Current
514,103 GBP2024-12-31
232,978 GBP2023-12-31
Amounts owed to directors
Current
764,380 GBP2024-12-31
488,362 GBP2023-12-31
Other Remaining Borrowings
Current
332,631 GBP2024-12-31
120,938 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
106,548 GBP2024-12-31
54,531 GBP2023-12-31
Corporation Tax Payable
Current
165,047 GBP2024-12-31
95,065 GBP2023-12-31
Other Creditors
Current
257,904 GBP2024-12-31
387,160 GBP2023-12-31
Net Deferred Tax Liability/Asset
-14,277 GBP2024-12-31
-12,775 GBP2023-12-31
-16,460 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,502 GBP2024-01-01 ~ 2024-12-31
3,685 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
18,750 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
18,750 GBP2024-01-01 ~ 2024-12-31
18,750 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100 shares2024-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 2 ordinary share
100 GBP2024-01-01 ~ 2024-12-31
100 GBP2023-01-01 ~ 2023-12-31