Cost of Sales
-47,974,324 GBP2023-05-01 ~ 2024-04-30
-47,205,084 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-1,984,170 GBP2023-05-01 ~ 2024-04-30
-1,210,738 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
141,245 GBP2023-05-01 ~ 2024-04-30
20,367 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
0 GBP2023-05-01 ~ 2024-04-30
-30 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
6,432,780 GBP2023-05-01 ~ 2024-04-30
3,969,076 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
4,822,596 GBP2023-05-01 ~ 2024-04-30
3,190,979 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
51,303 GBP2024-04-30
54,734 GBP2023-04-30
Debtors
8,332,439 GBP2024-04-30
9,320,778 GBP2023-04-30
Cash at bank and in hand
5,236,405 GBP2024-04-30
3,877,941 GBP2023-04-30
Current Assets
19,964,618 GBP2024-04-30
18,889,961 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-7,824,069 GBP2024-04-30
-9,425,439 GBP2023-04-30
Net Current Assets/Liabilities
12,140,549 GBP2024-04-30
9,464,522 GBP2023-04-30
Total Assets Less Current Liabilities
12,191,852 GBP2024-04-30
9,519,256 GBP2023-04-30
Net Assets/Liabilities
12,179,622 GBP2024-04-30
9,507,026 GBP2023-04-30
Equity
Called up share capital
125,000 GBP2024-04-30
125,000 GBP2023-04-30
125,000 GBP2022-04-30
Capital redemption reserve
100,000 GBP2024-04-30
100,000 GBP2023-04-30
100,000 GBP2022-04-30
Retained earnings (accumulated losses)
11,954,622 GBP2024-04-30
9,282,026 GBP2023-04-30
8,087,547 GBP2022-04-30
Equity
12,179,622 GBP2024-04-30
9,507,026 GBP2023-04-30
8,312,547 GBP2022-04-30
Profit/Loss
Retained earnings (accumulated losses)
4,822,596 GBP2023-05-01 ~ 2024-04-30
3,190,979 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-1,996,500 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-2,150,000 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
18,000 GBP2023-05-01 ~ 2024-04-30
15,255 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
162023-05-01 ~ 2024-04-30
162022-05-01 ~ 2023-04-30
Wages/Salaries
1,136,803 GBP2023-05-01 ~ 2024-04-30
546,705 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
207,657 GBP2023-05-01 ~ 2024-04-30
152,424 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
1,491,487 GBP2023-05-01 ~ 2024-04-30
773,101 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
565,705 GBP2023-05-01 ~ 2024-04-30
62,420 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2023-05-01 ~ 2024-04-30
750 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
106,663 GBP2024-04-30
104,531 GBP2023-04-30
Computers
45,274 GBP2024-04-30
50,086 GBP2023-04-30
Motor vehicles
53,002 GBP2024-04-30
53,002 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
204,939 GBP2024-04-30
207,619 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-05-01 ~ 2024-04-30
Computers
-15,393 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
0 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-15,393 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
88,590 GBP2024-04-30
85,694 GBP2023-04-30
Computers
26,575 GBP2024-04-30
33,564 GBP2023-04-30
Motor vehicles
38,471 GBP2024-04-30
33,627 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
153,636 GBP2024-04-30
152,885 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,896 GBP2023-05-01 ~ 2024-04-30
Computers
7,293 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
4,844 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
15,033 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-05-01 ~ 2024-04-30
Computers
-14,282 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
0 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-14,282 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Furniture and fittings
18,073 GBP2024-04-30
18,837 GBP2023-04-30
Computers
18,699 GBP2024-04-30
16,522 GBP2023-04-30
Motor vehicles
14,531 GBP2024-04-30
19,375 GBP2023-04-30
Finished Goods/Goods for Resale
4,114,431 GBP2024-04-30
4,087,222 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
7,939,757 GBP2024-04-30
9,013,476 GBP2023-04-30
Amount of corporation tax that is recoverable
Current
34,258 GBP2024-04-30
0 GBP2023-04-30
Other Debtors
Current
228,390 GBP2024-04-30
189,265 GBP2023-04-30
Prepayments/Accrued Income
Current
130,034 GBP2024-04-30
118,037 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
8,332,439 GBP2024-04-30
9,320,778 GBP2023-04-30
Trade Creditors/Trade Payables
Current
6,966,197 GBP2024-04-30
8,027,538 GBP2023-04-30
Amounts owed to group undertakings
Current
749,262 GBP2024-04-30
1,243,272 GBP2023-04-30
Corporation Tax Payable
Current
0 GBP2024-04-30
28,925 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
108,610 GBP2024-04-30
125,704 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
125,000 shares2024-04-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-05-01 ~ 2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
37,730 GBP2024-04-30
16,525 GBP2023-04-30
Between two and five year
62,448 GBP2024-04-30
6,281 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
100,178 GBP2024-04-30
22,806 GBP2023-04-30