Average Number of Employees
1232024-01-01 ~ 2024-12-31
1162023-01-01 ~ 2023-12-31
Turnover/Revenue
12,497,480 GBP2024-01-01 ~ 2024-12-31
13,401,534 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-2,254,816 GBP2024-01-01 ~ 2024-12-31
-4,882,596 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
10,242,664 GBP2024-01-01 ~ 2024-12-31
8,518,938 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-13,619,472 GBP2024-01-01 ~ 2024-12-31
-9,133,865 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-3,905,051 GBP2024-01-01 ~ 2024-12-31
-1,132,290 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-2,391 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
-4,560,963 GBP2024-01-01 ~ 2024-12-31
-1,132,290 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-4,563,708 GBP2024-01-01 ~ 2024-12-31
-1,111,404 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
358,595 GBP2024-12-31
490,722 GBP2023-12-31
Property, Plant & Equipment
340,951 GBP2024-12-31
158,150 GBP2023-12-31
Fixed Assets - Investments
55,567,451 GBP2024-12-31
56,220,972 GBP2023-12-31
Fixed Assets
56,266,997 GBP2024-12-31
56,869,844 GBP2023-12-31
Debtors
Current
69,208,498 GBP2024-12-31
71,844,162 GBP2023-12-31
Cash at bank and in hand
1,764,954 GBP2024-12-31
2,034,040 GBP2023-12-31
Current Assets
70,973,452 GBP2024-12-31
73,878,202 GBP2023-12-31
Net Current Assets/Liabilities
-31,053,376 GBP2024-12-31
-34,648,619 GBP2023-12-31
Total Assets Less Current Liabilities
25,950,204 GBP2024-12-31
23,415,654 GBP2023-12-31
Net Assets/Liabilities
25,505,659 GBP2024-12-31
21,932,759 GBP2023-12-31
Equity
Called up share capital
35,536,100 GBP2024-12-31
27,399,492 GBP2023-12-31
26,337,397 GBP2023-01-01
Share premium
7,962,780 GBP2024-12-31
7,962,780 GBP2023-12-31
7,962,780 GBP2023-01-01
Retained earnings (accumulated losses)
-17,993,221 GBP2024-12-31
-13,429,513 GBP2023-12-31
-12,318,109 GBP2023-01-01
Equity
25,505,659 GBP2024-12-31
21,932,759 GBP2023-12-31
21,982,068 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-4,563,708 GBP2024-01-01 ~ 2024-12-31
-1,111,404 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
8,136,608 GBP2024-01-01 ~ 2024-12-31
1,062,095 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
8,136,608 GBP2024-01-01 ~ 2024-12-31
1,062,095 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
24,100 GBP2024-01-01 ~ 2024-12-31
22,750 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
12,071,591 GBP2024-01-01 ~ 2024-12-31
10,111,278 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,458,779 GBP2024-01-01 ~ 2024-12-31
1,204,914 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
13,963,319 GBP2024-01-01 ~ 2024-12-31
11,713,783 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
63,612 GBP2024-01-01 ~ 2024-12-31
-16,790 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-1,140,241 GBP2024-01-01 ~ 2024-12-31
-215,135 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
2,600,825 GBP2024-12-31
2,600,825 GBP2023-12-31
Intangible Assets - Gross Cost
3,023,725 GBP2024-12-31
2,600,825 GBP2023-12-31
Computer software
422,900 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,600,825 GBP2024-12-31
2,110,103 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,665,130 GBP2024-12-31
2,110,103 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
555,027 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Goodwill
490,722 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
654,436 GBP2024-12-31
536,552 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
654,436 GBP2024-12-31
740,045 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Computers
-220,096 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-423,589 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
394,632 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
581,895 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
70,421 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
84,492 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-151,568 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-352,902 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
313,485 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
313,485 GBP2024-12-31
Property, Plant & Equipment
Computers
340,951 GBP2024-12-31
141,920 GBP2023-12-31
Investments in Subsidiaries
55,567,451 GBP2024-12-31
56,220,972 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,217,621 GBP2024-12-31
2,802,921 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
63,871,169 GBP2024-12-31
65,918,639 GBP2023-12-31
Other Debtors
Current
712,152 GBP2024-12-31
413,085 GBP2023-12-31
Prepayments/Accrued Income
Current
2,407,556 GBP2024-12-31
2,670,286 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
39,231 GBP2023-12-31
Trade Creditors/Trade Payables
Current
144,809 GBP2024-12-31
32,870 GBP2023-12-31
Amounts owed to group undertakings
Current
91,688,876 GBP2024-12-31
101,488,614 GBP2023-12-31
Taxation/Social Security Payable
Current
949,899 GBP2024-12-31
906,917 GBP2023-12-31
Other Creditors
Current
8,548 GBP2024-12-31
123,831 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
9,234,696 GBP2024-12-31
5,974,589 GBP2023-12-31
Creditors
Current
102,026,828 GBP2024-12-31
108,526,821 GBP2023-12-31
Net Deferred Tax Liability/Asset
-24,381 GBP2024-12-31
39,231 GBP2023-12-31
22,441 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-63,612 GBP2024-01-01 ~ 2024-12-31
16,790 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-24,381 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
17,186 shares2024-12-31
17,186 shares2023-12-31
Par Value of Share
Class 1 ordinary share
5002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
26,943,100 shares2024-12-31
18,806,492 shares2023-12-31
Par Value of Share
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
21,413 GBP2024-12-31
245,328 GBP2023-12-31