Turnover/Revenue
12,649,627 GBP2023-01-01 ~ 2023-12-31
11,282,968 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-10,901,430 GBP2023-01-01 ~ 2023-12-31
-9,744,680 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,748,197 GBP2023-01-01 ~ 2023-12-31
1,538,288 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,571,727 GBP2023-01-01 ~ 2023-12-31
-1,452,602 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
125,897 GBP2023-01-01 ~ 2023-12-31
59,367 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
302,367 GBP2023-01-01 ~ 2023-12-31
145,053 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
242,292 GBP2023-01-01 ~ 2023-12-31
119,841 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
242,292 GBP2023-01-01 ~ 2023-12-31
119,841 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
76,058 GBP2023-12-31
81,502 GBP2022-12-31
Fixed Assets - Investments
985,000 GBP2023-12-31
985,000 GBP2022-12-31
Fixed Assets
1,061,058 GBP2023-12-31
1,066,502 GBP2022-12-31
Debtors
Current
2,720,507 GBP2023-12-31
1,927,925 GBP2022-12-31
Cash at bank and in hand
595,065 GBP2023-12-31
847,736 GBP2022-12-31
Current Assets
3,315,572 GBP2023-12-31
2,775,661 GBP2022-12-31
Net Current Assets/Liabilities
1,570,683 GBP2023-12-31
1,318,991 GBP2022-12-31
Total Assets Less Current Liabilities
2,631,741 GBP2023-12-31
2,385,493 GBP2022-12-31
Net Assets/Liabilities
2,617,139 GBP2023-12-31
2,374,847 GBP2022-12-31
Equity
Called up share capital
20 GBP2023-12-31
20 GBP2022-12-31
20 GBP2021-12-31
Share premium
42,000 GBP2023-12-31
42,000 GBP2022-12-31
42,000 GBP2021-12-31
Revaluation reserve
660,000 GBP2023-12-31
660,000 GBP2022-12-31
660,000 GBP2021-12-31
Retained earnings (accumulated losses)
1,915,119 GBP2023-12-31
1,672,827 GBP2022-12-31
1,552,986 GBP2021-12-31
Equity
2,617,139 GBP2023-12-31
2,374,847 GBP2022-12-31
2,255,006 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
242,292 GBP2023-01-01 ~ 2023-12-31
119,841 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
16,609 GBP2023-01-01 ~ 2023-12-31
16,802 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
11,760,219 GBP2023-01-01 ~ 2023-12-31
10,527,455 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
11,943,888 GBP2023-01-01 ~ 2023-12-31
10,690,880 GBP2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
3202023-01-01 ~ 2023-12-31
3102022-01-01 ~ 2022-12-31
Average Number of Employees
3202023-01-01 ~ 2023-12-31
3102022-01-01 ~ 2022-12-31
Director Remuneration
239,078 GBP2023-01-01 ~ 2023-12-31
225,988 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
8,600 GBP2023-01-01 ~ 2023-12-31
8,500 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
3,956 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
71,117 GBP2023-01-01 ~ 2023-12-31
27,560 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
51,384 GBP2023-12-31
51,384 GBP2022-12-31
Tools/Equipment for furniture and fittings
315,189 GBP2023-12-31
302,706 GBP2022-12-31
Motor vehicles
31,207 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
366,573 GBP2023-12-31
385,297 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-31,207 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-31,207 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
47,544 GBP2023-12-31
44,118 GBP2022-12-31
Tools/Equipment for furniture and fittings
242,971 GBP2023-12-31
230,227 GBP2022-12-31
Motor vehicles
29,450 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
290,515 GBP2023-12-31
303,795 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
3,426 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
12,744 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
439 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,609 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-29,889 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-29,889 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
3,840 GBP2023-12-31
7,266 GBP2022-12-31
Tools/Equipment for furniture and fittings
72,218 GBP2023-12-31
72,479 GBP2022-12-31
Motor vehicles
1,757 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,779,361 GBP2023-12-31
1,669,750 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
936,873 GBP2023-12-31
254,613 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,720,507 GBP2023-12-31
1,927,925 GBP2022-12-31
Cash and Cash Equivalents
595,065 GBP2023-12-31
847,736 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
14,602 GBP2023-12-31
10,646 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20 shares2023-12-31
20 shares2022-12-31