26511 - Manufacture Of Electronic Measuring, Testing Etc. Equipment, Not For Industrial Process Control
Distribution Costs
-3,684,526 GBP2024-01-01 ~ 2024-12-31
-2,476,771 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-6,441,676 GBP2024-01-01 ~ 2024-12-31
-5,606,271 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
61,899 GBP2024-01-01 ~ 2024-12-31
40,176 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,623,737 GBP2024-01-01 ~ 2024-12-31
1,419,366 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
2,085,269 GBP2024-01-01 ~ 2024-12-31
1,230,834 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
2,085,269 GBP2024-01-01 ~ 2024-12-31
1,230,834 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Goodwill
951,667 GBP2024-12-31
1,017,667 GBP2023-12-31
Other than goodwill
0 GBP2024-12-31
21 GBP2023-12-31
Intangible Assets
951,667 GBP2024-12-31
1,017,688 GBP2023-12-31
Property, Plant & Equipment
1,084,823 GBP2024-12-31
1,157,653 GBP2023-12-31
Fixed Assets - Investments
10,706,100 GBP2024-12-31
10,706,100 GBP2023-12-31
Fixed Assets
12,742,590 GBP2024-12-31
12,881,441 GBP2023-12-31
Debtors
10,495,656 GBP2024-12-31
6,228,704 GBP2023-12-31
Cash at bank and in hand
1,144,808 GBP2024-12-31
934,991 GBP2023-12-31
Current Assets
19,697,799 GBP2024-12-31
13,573,671 GBP2023-12-31
Net Current Assets/Liabilities
-1,167,976 GBP2024-12-31
-3,490,936 GBP2023-12-31
Total Assets Less Current Liabilities
11,574,614 GBP2024-12-31
9,390,505 GBP2023-12-31
Net Assets/Liabilities
11,450,074 GBP2024-12-31
9,364,805 GBP2023-12-31
Equity
Called up share capital
46,167 GBP2024-12-31
46,167 GBP2023-12-31
46,167 GBP2022-12-31
Share premium
221,448 GBP2024-12-31
221,448 GBP2023-12-31
221,448 GBP2022-12-31
Capital redemption reserve
15,934 GBP2024-12-31
15,934 GBP2023-12-31
15,934 GBP2022-12-31
Other miscellaneous reserve
272,204 GBP2024-12-31
272,204 GBP2023-12-31
Retained earnings (accumulated losses)
10,894,321 GBP2024-12-31
8,809,052 GBP2023-12-31
7,578,218 GBP2022-12-31
Equity
11,450,074 GBP2024-12-31
9,364,805 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,085,269 GBP2024-01-01 ~ 2024-12-31
1,230,834 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
48,550 GBP2024-01-01 ~ 2024-12-31
83,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1412024-01-01 ~ 2024-12-31
1122023-01-01 ~ 2023-12-31
Wages/Salaries
6,523,861 GBP2024-01-01 ~ 2024-12-31
5,028,184 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
316,600 GBP2024-01-01 ~ 2024-12-31
248,952 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,619,348 GBP2024-01-01 ~ 2024-12-31
5,826,841 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
0 GBP2024-01-01 ~ 2024-12-31
576,839 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
79,774 GBP2024-01-01 ~ 2024-12-31
-51,631 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
1,347,667 GBP2023-12-31
Intangible Assets - Gross Cost
1,374,090 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
396,000 GBP2024-12-31
330,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
422,423 GBP2024-12-31
356,402 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
66,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
66,021 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
330,429 GBP2024-12-31
148,526 GBP2023-12-31
Furniture and fittings
1,539,241 GBP2024-12-31
1,539,066 GBP2023-12-31
Computers
488,674 GBP2024-12-31
460,840 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
3,323 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,407,321 GBP2024-12-31
2,200,732 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-3,323 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-3,323 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
134,594 GBP2024-12-31
89,965 GBP2023-12-31
Furniture and fittings
756,072 GBP2024-12-31
588,859 GBP2023-12-31
Computers
400,647 GBP2024-12-31
341,288 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
2,099 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,322,498 GBP2024-12-31
1,043,079 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
44,629 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
167,213 GBP2024-01-01 ~ 2024-12-31
Computers
59,359 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
700 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
282,218 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-2,799 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,799 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
195,835 GBP2024-12-31
58,561 GBP2023-12-31
Furniture and fittings
783,169 GBP2024-12-31
950,207 GBP2023-12-31
Computers
88,027 GBP2024-12-31
119,552 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
1,224 GBP2023-12-31
Finished Goods/Goods for Resale
966,607 GBP2024-12-31
385,522 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,303,693 GBP2024-12-31
3,266,950 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,802,429 GBP2024-12-31
2,359,571 GBP2023-12-31
Other Debtors
Current
437,829 GBP2024-12-31
256,565 GBP2023-12-31
Prepayments/Accrued Income
Current
951,705 GBP2024-12-31
345,618 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,587,667 GBP2024-12-31
950,820 GBP2023-12-31
Amounts owed to group undertakings
Current
10,736,269 GBP2024-12-31
11,553,182 GBP2023-12-31
Corporation Tax Payable
Current
140,000 GBP2024-12-31
215,226 GBP2023-12-31
Other Taxation & Social Security Payable
Current
289,873 GBP2024-12-31
166,837 GBP2023-12-31
Other Creditors
Current
3,746,313 GBP2024-12-31
2,047,099 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
4,365,653 GBP2024-12-31
2,131,443 GBP2023-12-31
Creditors
Current
20,865,775 GBP2024-12-31
17,064,607 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
34,083 shares2024-12-31
34,083 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
12,054 shares2024-12-31
12,054 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
30 shares2024-12-31
30 shares2023-12-31
Equity
Called up share capital
46,167 GBP2024-12-31
46,167 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
377,994 GBP2024-12-31
Between two and five year
1,768,106 GBP2024-12-31
More than five year
375,250 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,521,350 GBP2024-12-31