Turnover/Revenue
11,831,584 GBP2021-01-01 ~ 2021-12-31
10,115,090 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-5,315,125 GBP2021-01-01 ~ 2021-12-31
-5,935,831 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
6,516,459 GBP2021-01-01 ~ 2021-12-31
4,179,259 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-4,757,553 GBP2021-01-01 ~ 2021-12-31
-3,438,096 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
1,818,395 GBP2021-01-01 ~ 2021-12-31
771,700 GBP2020-01-01 ~ 2020-12-31
Other Interest Receivable/Similar Income (Finance Income)
9,582 GBP2021-01-01 ~ 2021-12-31
5,380 GBP2020-01-01 ~ 2020-12-31
Interest Payable/Similar Charges (Finance Costs)
-67,316 GBP2021-01-01 ~ 2021-12-31
-44,100 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
1,760,661 GBP2021-01-01 ~ 2021-12-31
732,980 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
1,534,476 GBP2021-01-01 ~ 2021-12-31
564,406 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
41,901 GBP2021-12-31
25,665 GBP2020-12-31
Fixed Assets - Investments
75 GBP2021-12-31
5,425 GBP2020-12-31
Fixed Assets
41,976 GBP2021-12-31
31,090 GBP2020-12-31
Debtors
4,760,503 GBP2021-12-31
2,890,793 GBP2020-12-31
Cash at bank and in hand
5,732,687 GBP2021-12-31
5,468,813 GBP2020-12-31
Current Assets
10,493,190 GBP2021-12-31
8,359,606 GBP2020-12-31
Net Current Assets/Liabilities
4,349,414 GBP2021-12-31
2,832,689 GBP2020-12-31
Total Assets Less Current Liabilities
4,391,390 GBP2021-12-31
2,863,779 GBP2020-12-31
Net Assets/Liabilities
4,389,366 GBP2021-12-31
2,854,890 GBP2020-12-31
Equity
Called up share capital
11,500 GBP2021-12-31
11,500 GBP2020-12-31
Capital redemption reserve
800 GBP2021-12-31
800 GBP2020-12-31
Retained earnings (accumulated losses)
4,377,066 GBP2021-12-31
2,842,590 GBP2020-12-31
Equity
4,389,366 GBP2021-12-31
2,854,890 GBP2020-12-31
Property, Plant & Equipment - Depreciation Expense
26,182 GBP2021-01-01 ~ 2021-12-31
17,994 GBP2020-01-01 ~ 2020-12-31
Wages/Salaries
3,647,880 GBP2021-01-01 ~ 2021-12-31
3,181,245 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
394,809 GBP2021-01-01 ~ 2021-12-31
352,617 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
4,310,483 GBP2021-01-01 ~ 2021-12-31
3,690,292 GBP2020-01-01 ~ 2020-12-31
Average Number of Employees
632021-01-01 ~ 2021-12-31
562020-01-01 ~ 2020-12-31
Audit Fees/Expenses
17,000 GBP2021-01-01 ~ 2021-12-31
14,900 GBP2020-01-01 ~ 2020-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
8,890 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
334,526 GBP2021-01-01 ~ 2021-12-31
139,266 GBP2020-01-01 ~ 2020-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
2,024 GBP2021-12-31
2,024 GBP2020-12-31
Deferred Tax Liabilities
2,024 GBP2021-12-31
8,889 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
31,990 GBP2021-12-31
31,990 GBP2020-12-31
Other
451,164 GBP2021-12-31
408,746 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
483,154 GBP2021-12-31
440,736 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
31,990 GBP2021-12-31
31,990 GBP2020-12-31
Other
409,263 GBP2021-12-31
383,081 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
441,253 GBP2021-12-31
415,071 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
26,182 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
26,182 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Other
41,901 GBP2021-12-31
25,665 GBP2020-12-31
Investments in Subsidiaries
75 GBP2021-12-31
5,425 GBP2020-12-31
Cost valuation
75 GBP2021-12-31
5,425 GBP2020-12-31
Trade Debtors/Trade Receivables
2,765,316 GBP2021-12-31
1,731,918 GBP2020-12-31
Amounts Owed By Related Parties
763,034 GBP2021-12-31
243,903 GBP2020-12-31
Other Debtors
19,003 GBP2021-12-31
19,002 GBP2020-12-31
Prepayments
1,004,687 GBP2021-12-31
758,750 GBP2020-12-31
Amount of corporation tax that is recoverable
208,463 GBP2021-12-31
137,220 GBP2020-12-31
Debtors
Current
4,760,503 GBP2021-12-31
2,890,793 GBP2020-12-31
Trade Creditors/Trade Payables
45,289 GBP2021-12-31
140,623 GBP2020-12-31
Amounts Owed to Related Parties
4,596,873 GBP2021-12-31
4,584,504 GBP2020-12-31
Taxation/Social Security Payable
448,061 GBP2021-12-31
212,972 GBP2020-12-31
Other Creditors
3,919 GBP2021-12-31
4,575 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
66,431 GBP2021-12-31
66,431 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
66,431 GBP2021-12-31
66,431 GBP2020-12-31