Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Class 2 ordinary share
12022-10-01 ~ 2023-09-30
Class 3 ordinary share
12022-10-01 ~ 2023-09-30
Property, Plant & Equipment
593,284 GBP2023-09-30
546,449 GBP2022-09-30
Fixed Assets - Investments
2 GBP2023-09-30
2 GBP2022-09-30
Fixed Assets
593,286 GBP2023-09-30
546,451 GBP2022-09-30
Total Inventories
200,000 GBP2023-09-30
200,000 GBP2022-09-30
Debtors
1,275,238 GBP2023-09-30
1,397,090 GBP2022-09-30
Cash at bank and in hand
578,037 GBP2023-09-30
586,362 GBP2022-09-30
Current Assets
2,053,275 GBP2023-09-30
2,183,452 GBP2022-09-30
Creditors
Current
466,692 GBP2023-09-30
499,388 GBP2022-09-30
Net Current Assets/Liabilities
1,586,583 GBP2023-09-30
1,684,064 GBP2022-09-30
Total Assets Less Current Liabilities
2,179,869 GBP2023-09-30
2,230,515 GBP2022-09-30
Creditors
Non-current
95,833 GBP2023-09-30
153,739 GBP2022-09-30
Net Assets/Liabilities
2,084,036 GBP2023-09-30
2,076,776 GBP2022-09-30
Equity
Called up share capital
95,210 GBP2023-09-30
95,210 GBP2022-09-30
Retained earnings (accumulated losses)
1,988,826 GBP2023-09-30
1,981,566 GBP2022-09-30
Equity
2,084,036 GBP2023-09-30
2,076,776 GBP2022-09-30
Average Number of Employees
252022-10-01 ~ 2023-09-30
262021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
858,023 GBP2023-09-30
896,228 GBP2022-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-142,301 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
264,739 GBP2023-09-30
349,779 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
36,444 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-121,484 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
593,284 GBP2023-09-30
546,449 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
55,660 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
32,178 GBP2023-09-30
24,351 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
7,827 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
23,482 GBP2023-09-30
31,309 GBP2022-09-30
Other Investments Other Than Loans
Cost valuation
2 GBP2022-09-30
Other Investments Other Than Loans
2 GBP2023-09-30
2 GBP2022-09-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
633,705 GBP2023-09-30
760,441 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
595,518 GBP2023-09-30
585,325 GBP2022-09-30
Other Debtors
Current, Amounts falling due within one year
46,015 GBP2023-09-30
51,324 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
1,275,238 GBP2023-09-30
1,397,090 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
50,000 GBP2023-09-30
50,000 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
7,906 GBP2023-09-30
13,553 GBP2022-09-30
Trade Creditors/Trade Payables
Current
276,397 GBP2023-09-30
299,885 GBP2022-09-30
Amounts owed to group undertakings
Current
47,962 GBP2023-09-30
18,461 GBP2022-09-30
Other Taxation & Social Security Payable
Current
81,273 GBP2023-09-30
115,165 GBP2022-09-30
Other Creditors
Current
3,154 GBP2023-09-30
2,324 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
95,833 GBP2023-09-30
145,833 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
7,906 GBP2022-09-30
Bank Borrowings
Secured
145,833 GBP2023-09-30
195,833 GBP2022-09-30
Total Borrowings
Secured
153,739 GBP2023-09-30
217,292 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-09-30
Class 2 ordinary share
20 shares2023-09-30
Class 3 ordinary share
95,090 shares2023-09-30