52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Cost of Sales
-19,845,612 GBP2024-01-01 ~ 2024-12-31
-21,434,241 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-22,785,825 GBP2024-01-01 ~ 2024-12-31
-17,537,369 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
91,770 GBP2024-01-01 ~ 2024-12-31
5,237 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-2,056,429 GBP2024-01-01 ~ 2024-12-31
-463,561 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-4,880,918 GBP2024-01-01 ~ 2024-12-31
-2,574,201 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
411,054 GBP2024-01-01 ~ 2024-12-31
20,139 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-4,469,864 GBP2024-01-01 ~ 2024-12-31
-2,554,062 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
1,634,870 GBP2024-12-31
6,104,734 GBP2023-12-31
8,658,796 GBP2022-12-31
Property, Plant & Equipment
47,538,650 GBP2024-12-31
54,361,743 GBP2023-12-31
Debtors
Current
13,154,035 GBP2024-12-31
15,298,415 GBP2023-12-31
Cash at bank and in hand
5,715 GBP2024-12-31
34,314 GBP2023-12-31
Current Assets
13,880,217 GBP2024-12-31
16,361,038 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-8,396,571 GBP2024-12-31
Net Current Assets/Liabilities
5,483,646 GBP2024-12-31
3,368,113 GBP2023-12-31
Total Assets Less Current Liabilities
53,022,296 GBP2024-12-31
57,729,856 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-45,500,000 GBP2024-12-31
-36,500,000 GBP2023-12-31
Net Assets/Liabilities
1,684,870 GBP2024-12-31
6,154,734 GBP2023-12-31
Equity
Called up share capital
50,000 GBP2024-12-31
50,000 GBP2023-12-31
Equity
1,684,870 GBP2024-12-31
6,154,734 GBP2023-12-31
Average Number of Employees
3912024-01-01 ~ 2024-12-31
4312023-01-01 ~ 2023-12-31
Wages/Salaries
11,020,271 GBP2024-01-01 ~ 2024-12-31
11,874,259 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
322,160 GBP2024-01-01 ~ 2024-12-31
310,778 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
12,375,531 GBP2024-01-01 ~ 2024-12-31
13,265,586 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
83,762 GBP2024-01-01 ~ 2024-12-31
297,579 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2024-01-01 ~ 2024-12-31
-20,139 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
50,101,232 GBP2024-12-31
61,338,270 GBP2023-12-31
Plant and equipment
2,196,552 GBP2024-12-31
2,492,067 GBP2023-12-31
Furniture and fittings
1,884,154 GBP2024-12-31
1,156,786 GBP2023-12-31
Computers
0 GBP2024-12-31
350,907 GBP2023-12-31
Motor vehicles
57,903 GBP2024-12-31
119,679 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
54,239,841 GBP2024-12-31
66,178,042 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,065,583 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-143,624 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-61,776 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-15,288,960 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
5,417,677 GBP2024-12-31
9,686,525 GBP2023-12-31
Plant and equipment
516,998 GBP2024-12-31
1,373,812 GBP2023-12-31
Furniture and fittings
708,613 GBP2024-12-31
636,283 GBP2023-12-31
Computers
0 GBP2024-12-31
0 GBP2023-12-31
Motor vehicles
57,903 GBP2024-12-31
119,679 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,701,191 GBP2024-12-31
11,816,299 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
3,367,390 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
202,812 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
215,954 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,786,156 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,059,626 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-143,624 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-61,776 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-8,901,264 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
44,683,555 GBP2024-12-31
Plant and equipment
1,679,554 GBP2024-12-31
1,118,255 GBP2023-12-31
Furniture and fittings
1,175,541 GBP2024-12-31
520,503 GBP2023-12-31
Computers
0 GBP2024-12-31
350,907 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
8,040,307 GBP2024-12-31
8,073,351 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
722,104 GBP2024-12-31
771,373 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,454,727 GBP2024-12-31
3,484,427 GBP2023-12-31
Other Debtors
Current
366,809 GBP2024-12-31
1,209,705 GBP2023-12-31
Prepayments/Accrued Income
Current
2,570,088 GBP2024-12-31
1,759,559 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
13,154,035 GBP2024-12-31
Amounts falling due within one year, Current
15,298,415 GBP2023-12-31
Other Debtors
Non-current
496,774 GBP2024-12-31
863,583 GBP2023-12-31
Debtors
13,650,809 GBP2024-12-31
16,161,998 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
526,190 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,790,964 GBP2024-12-31
4,456,749 GBP2023-12-31
Amounts owed to group undertakings
Current
844,335 GBP2024-12-31
5,531,218 GBP2023-12-31
Other Taxation & Social Security Payable
Current
1,388,951 GBP2024-12-31
537,335 GBP2023-12-31
Other Creditors
Current
37,445 GBP2024-12-31
233,878 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,808,686 GBP2024-12-31
2,233,745 GBP2023-12-31
Creditors
Current
8,396,571 GBP2024-12-31
12,992,925 GBP2023-12-31
Total Borrowings
Non-current
45,500,000 GBP2024-12-31
36,500,000 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
10 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2024-12-31
500,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
6,714,625 GBP2024-12-31
7,349,809 GBP2023-12-31
Between two and five year
29,921,931 GBP2024-12-31
26,687,473 GBP2023-12-31
More than five year
104,017,629 GBP2024-12-31
109,894,216 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
140,654,185 GBP2024-12-31
143,931,498 GBP2023-12-31