B.C.S. (17) LIMITED - 1990-07-31
(expand)Debtors
11,069,120 GBP2022-10-31
7,456,391 GBP2021-10-31
Cash at bank and in hand
3,628,271 GBP2022-10-31
2,967,633 GBP2021-10-31
Current Assets
14,947,540 GBP2022-10-31
10,475,710 GBP2021-10-31
Creditors
Current
12,669,717 GBP2022-10-31
9,392,176 GBP2021-10-31
Net Current Assets/Liabilities
2,277,823 GBP2022-10-31
1,083,534 GBP2021-10-31
Total Assets Less Current Liabilities
4,247,086 GBP2022-10-31
2,998,463 GBP2021-10-31
Net Assets/Liabilities
2,492,412 GBP2022-10-31
1,186,284 GBP2021-10-31
Equity
Called up share capital
250 GBP2022-10-31
250 GBP2021-10-31
250 GBP2020-10-31
Share premium
151,450 GBP2022-10-31
151,450 GBP2021-10-31
151,450 GBP2020-10-31
Revaluation reserve
80,187 GBP2021-10-31
Retained earnings (accumulated losses)
2,340,712 GBP2022-10-31
954,397 GBP2021-10-31
493,764 GBP2020-10-31
Equity
2,492,412 GBP2022-10-31
1,186,284 GBP2021-10-31
645,464 GBP2020-10-31
Dividends Paid
Retained earnings (accumulated losses)
-198,000 GBP2021-11-01 ~ 2022-10-31
-198,000 GBP2020-11-01 ~ 2021-10-31
Dividends Paid
-198,000 GBP2021-11-01 ~ 2022-10-31
-198,000 GBP2020-11-01 ~ 2021-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,584,315 GBP2021-11-01 ~ 2022-10-31
658,633 GBP2020-11-01 ~ 2021-10-31
Wages/Salaries
8,034,956 GBP2021-11-01 ~ 2022-10-31
6,035,900 GBP2020-11-01 ~ 2021-10-31
Social Security Costs
939,743 GBP2021-11-01 ~ 2022-10-31
661,304 GBP2020-11-01 ~ 2021-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
165,934 GBP2021-11-01 ~ 2022-10-31
113,708 GBP2020-11-01 ~ 2021-10-31
Staff Costs/Employee Benefits Expense
9,140,633 GBP2021-11-01 ~ 2022-10-31
6,810,912 GBP2020-11-01 ~ 2021-10-31
Average Number of Employees
1932021-11-01 ~ 2022-10-31
1532020-11-01 ~ 2021-10-31
Director Remuneration
31,178 GBP2021-11-01 ~ 2022-10-31
31,702 GBP2020-11-01 ~ 2021-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
99,928 GBP2021-11-01 ~ 2022-10-31
31,500 GBP2020-11-01 ~ 2021-10-31
Audit Fees/Expenses
20,000 GBP2021-11-01 ~ 2022-10-31
17,500 GBP2020-11-01 ~ 2021-10-31
Current Tax for the Period
6,514 GBP2021-11-01 ~ 2022-10-31
-141,817 GBP2020-11-01 ~ 2021-10-31
Tax Expense/Credit at Applicable Tax Rate
291,665 GBP2021-11-01 ~ 2022-10-31
139,295 GBP2020-11-01 ~ 2021-10-31
Dividends Paid on Shares
198,000 GBP2021-11-01 ~ 2022-10-31
198,000 GBP2020-11-01 ~ 2021-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
718,696 GBP2022-10-31
304,301 GBP2021-10-31
Furniture and fittings
197,361 GBP2022-10-31
170,066 GBP2021-10-31
Motor vehicles
2,066,226 GBP2022-10-31
1,714,965 GBP2021-10-31
Property, Plant & Equipment - Gross Cost
3,051,556 GBP2022-10-31
2,258,605 GBP2021-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-46,178 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Disposals
-46,178 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
226,719 GBP2022-10-31
112,481 GBP2021-10-31
Furniture and fittings
143,125 GBP2022-10-31
119,418 GBP2021-10-31
Motor vehicles
1,248,898 GBP2022-10-31
910,158 GBP2021-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,632,394 GBP2022-10-31
1,148,780 GBP2021-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
6,929 GBP2021-11-01 ~ 2022-10-31
Plant and equipment
114,238 GBP2021-11-01 ~ 2022-10-31
Furniture and fittings
23,707 GBP2021-11-01 ~ 2022-10-31
Motor vehicles
356,057 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
500,931 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-17,317 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-17,317 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
Plant and equipment
491,977 GBP2022-10-31
191,820 GBP2021-10-31
Furniture and fittings
54,236 GBP2022-10-31
50,648 GBP2021-10-31
Motor vehicles
817,328 GBP2022-10-31
804,807 GBP2021-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
624,865 GBP2022-10-31
236,000 GBP2021-10-31
Under hire purchased contracts or finance leases, Motor vehicles
1,345,997 GBP2022-10-31
1,207,529 GBP2021-10-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
388,865 GBP2021-11-01 ~ 2022-10-31
Under hire purchased contracts or finance leases, Motor vehicles
394,690 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
155,968 GBP2022-10-31
49,167 GBP2021-10-31
Under hire purchased contracts or finance leases, Motor vehicles
539,627 GBP2022-10-31
432,547 GBP2021-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
106,801 GBP2021-11-01 ~ 2022-10-31
Under hire purchased contracts or finance leases, Motor vehicles
294,202 GBP2021-11-01 ~ 2022-10-31
Under hire purchased contracts or finance leases
401,003 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
468,897 GBP2022-10-31
Under hire purchased contracts or finance leases, Motor vehicles
806,370 GBP2022-10-31
774,982 GBP2021-10-31
Under hire purchased contracts or finance leases
1,275,267 GBP2022-10-31
961,815 GBP2021-10-31
Under hire purchased contracts or finance leases, Plant and equipment
186,833 GBP2021-10-31
Investments in Group Undertakings
Cost valuation
101 GBP2022-10-31
101 GBP2021-10-31
Investments in Group Undertakings
101 GBP2022-10-31
101 GBP2021-10-31
Investment Property - Fair Value Model
550,000 GBP2022-10-31
805,000 GBP2021-10-31
Disposals of Investment Property - Fair Value Model
-30,000 GBP2021-11-01 ~ 2022-10-31
Merchandise
250,149 GBP2022-10-31
51,686 GBP2021-10-31
Trade Debtors/Trade Receivables
Current
3,137,441 GBP2022-10-31
2,259,835 GBP2021-10-31
Other Debtors
Current
1,152,470 GBP2022-10-31
1,020,784 GBP2021-10-31
Amount of corporation tax that is recoverable
Current
141,817 GBP2021-10-31
Amount of value-added tax that is recoverable
Current
433,739 GBP2021-10-31
Prepayments/Accrued Income
Current
181,446 GBP2022-10-31
147,679 GBP2021-10-31
Debtors
Amounts falling due within one year, Current
11,069,120 GBP2022-10-31
Current, Amounts falling due within one year
7,456,391 GBP2021-10-31
Bank Borrowings/Overdrafts
Current
203,668 GBP2022-10-31
203,678 GBP2021-10-31
Other Remaining Borrowings
Current
89,893 GBP2022-10-31
35,006 GBP2021-10-31
Finance Lease Liabilities - Total Present Value
Current
489,855 GBP2022-10-31
393,747 GBP2021-10-31
Trade Creditors/Trade Payables
Current
7,457,791 GBP2022-10-31
5,344,746 GBP2021-10-31
Amounts owed to group undertakings
Current
101 GBP2022-10-31
101 GBP2021-10-31
Corporation Tax Payable
Current
6,514 GBP2022-10-31
Other Taxation & Social Security Payable
Current
589,835 GBP2022-10-31
351,803 GBP2021-10-31
Other Creditors
Current
1,147,126 GBP2022-10-31
151,034 GBP2021-10-31
Accrued Liabilities/Deferred Income
Current
1,121,129 GBP2022-10-31
384,071 GBP2021-10-31
Bank Borrowings/Overdrafts
Non-current
540,661 GBP2022-10-31
741,545 GBP2021-10-31
Other Remaining Borrowings
Non-current
197,034 GBP2022-10-31
214,994 GBP2021-10-31
Finance Lease Liabilities - Total Present Value
Non-current
827,075 GBP2022-10-31
708,616 GBP2021-10-31
Bank Borrowings
Current, Amounts falling due within one year
203,678 GBP2021-10-31
Total Borrowings
Current, Amounts falling due within one year
238,684 GBP2021-10-31
Bank Borrowings
Non-current, Between one and two years
205,975 GBP2022-10-31
Non-current, Between two and five year
334,686 GBP2022-10-31
Between two and five year, Non-current
536,624 GBP2021-10-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
827,075 GBP2022-10-31
hire purchase agreements
1,316,930 GBP2022-10-31
1,102,363 GBP2021-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
70,827 GBP2022-10-31
71,399 GBP2021-10-31
Between one and five year
34,305 GBP2022-10-31
112,001 GBP2021-10-31
All periods
105,132 GBP2022-10-31
183,400 GBP2021-10-31
Bank Borrowings
Secured
744,329 GBP2022-10-31
945,223 GBP2021-10-31
Total Borrowings
Secured
2,061,259 GBP2022-10-31
2,047,586 GBP2021-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
192,247 GBP2022-10-31
165,131 GBP2021-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
189,904 GBP2022-10-31
147,024 GBP2021-10-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
120 shares2022-10-31
Class 3 ordinary share
130 shares2022-10-31
Profit/Loss
Retained earnings (accumulated losses)
1,504,128 GBP2021-11-01 ~ 2022-10-31