72190 - Other Research And Experimental Development On Natural Sciences And Engineering
Average Number of Employees
1272023-05-01 ~ 2024-04-30
1222022-05-01 ~ 2023-04-30
Turnover/Revenue
13,747,684 GBP2023-05-01 ~ 2024-04-30
13,539,542 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-5,750,776 GBP2023-05-01 ~ 2024-04-30
-5,862,069 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
7,996,908 GBP2023-05-01 ~ 2024-04-30
7,677,473 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-7,626,992 GBP2023-05-01 ~ 2024-04-30
-7,245,186 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
469,593 GBP2023-05-01 ~ 2024-04-30
592,763 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
3,121 GBP2023-05-01 ~ 2024-04-30
1,132 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
213,539 GBP2023-05-01 ~ 2024-04-30
352,273 GBP2022-05-01 ~ 2023-04-30
Equity
Retained earnings (accumulated losses)
8,994,769 GBP2024-04-30
8,816,027 GBP2023-04-30
8,402,401 GBP2022-05-01
Profit/Loss
Retained earnings (accumulated losses)
178,742 GBP2023-05-01 ~ 2024-04-30
413,626 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
1,139,177 GBP2024-04-30
991,409 GBP2023-04-30
Property, Plant & Equipment
757,674 GBP2024-04-30
318,365 GBP2023-04-30
Fixed Assets
1,896,851 GBP2024-04-30
1,309,774 GBP2023-04-30
Total Inventories
3,278,640 GBP2024-04-30
3,412,985 GBP2023-04-30
Debtors
Current
10,961,592 GBP2024-04-30
10,917,239 GBP2023-04-30
Cash at bank and in hand
455,755 GBP2024-04-30
1,267,439 GBP2023-04-30
Current Assets
14,695,987 GBP2024-04-30
15,597,663 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-7,470,573 GBP2023-04-30
Net Current Assets/Liabilities
7,520,683 GBP2024-04-30
8,127,090 GBP2023-04-30
Total Assets Less Current Liabilities
9,417,534 GBP2024-04-30
9,436,864 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-375,000 GBP2023-04-30
Net Assets/Liabilities
8,994,889 GBP2024-04-30
8,816,147 GBP2023-04-30
Equity
Called up share capital
120 GBP2024-04-30
120 GBP2023-04-30
Equity
8,994,889 GBP2024-04-30
8,816,147 GBP2023-04-30
Audit Fees/Expenses
19,140 GBP2023-05-01 ~ 2024-04-30
9,000 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
4,795,290 GBP2023-05-01 ~ 2024-04-30
4,460,807 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
413,580 GBP2023-05-01 ~ 2024-04-30
353,267 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
5,384,162 GBP2023-05-01 ~ 2024-04-30
4,964,674 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
388,388 GBP2023-05-01 ~ 2024-04-30
283,181 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
18,928 GBP2023-05-01 ~ 2024-04-30
-31,769 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
53,385 GBP2023-05-01 ~ 2024-04-30
68,669 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
45,715 GBP2024-04-30
45,715 GBP2023-04-30
Development expenditure
807,642 GBP2024-04-30
682,001 GBP2023-04-30
Intangible Assets - Gross Cost
1,381,646 GBP2024-04-30
1,166,085 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
29,547 GBP2024-04-30
17,014 GBP2023-04-30
Development expenditure
130,941 GBP2024-04-30
98,205 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
242,469 GBP2024-04-30
174,676 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
67,793 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
16,168 GBP2024-04-30
28,701 GBP2023-04-30
Development expenditure
676,701 GBP2024-04-30
583,796 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
288,475 GBP2024-04-30
276,645 GBP2023-04-30
Furniture and fittings
33,639 GBP2024-04-30
33,639 GBP2023-04-30
Office equipment
562,780 GBP2024-04-30
526,399 GBP2023-04-30
Other
1,905,003 GBP2024-04-30
1,837,234 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
4,231,722 GBP2024-04-30
3,653,385 GBP2023-04-30
Computers
462,357 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
262,484 GBP2023-04-30
Furniture and fittings
15,760 GBP2023-04-30
Office equipment
494,620 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,335,020 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
8,952 GBP2023-05-01 ~ 2024-04-30
Owned/Freehold
139,028 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
271,436 GBP2024-04-30
Furniture and fittings
20,816 GBP2024-04-30
Office equipment
514,727 GBP2024-04-30
Other
1,783,291 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,474,048 GBP2024-04-30
Property, Plant & Equipment
Plant and equipment
17,039 GBP2024-04-30
14,161 GBP2023-04-30
Furniture and fittings
12,823 GBP2024-04-30
17,879 GBP2023-04-30
Office equipment
48,053 GBP2024-04-30
31,779 GBP2023-04-30
Computers
462,357 GBP2024-04-30
Other
121,712 GBP2024-04-30
91,381 GBP2023-04-30
Raw materials and consumables
2,619,882 GBP2024-04-30
3,282,978 GBP2023-04-30
Value of work in progress
658,758 GBP2024-04-30
130,007 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
2,775,907 GBP2024-04-30
2,821,453 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
7,039,172 GBP2024-04-30
6,914,286 GBP2023-04-30
Other Debtors
Current
168,843 GBP2024-04-30
80,942 GBP2023-04-30
Prepayments/Accrued Income
Current
718,785 GBP2024-04-30
829,638 GBP2023-04-30
Amount of corporation tax that is recoverable
Current
258,885 GBP2024-04-30
270,920 GBP2023-04-30
Bank Overdrafts
-1,607,026 GBP2024-04-30
-1,627,436 GBP2023-04-30
Cash and Cash Equivalents
-1,151,271 GBP2024-04-30
-359,997 GBP2023-04-30
Bank Overdrafts
Current
1,607,026 GBP2024-04-30
1,627,436 GBP2023-04-30
Bank Borrowings
Current
150,000 GBP2024-04-30
150,000 GBP2023-04-30
Other Remaining Borrowings
Current
1,956,878 GBP2024-04-30
2,361,610 GBP2023-04-30
Trade Creditors/Trade Payables
Current
912,245 GBP2024-04-30
1,288,060 GBP2023-04-30
Amounts owed to group undertakings
Current
140,234 GBP2024-04-30
179,800 GBP2023-04-30
Corporation Tax Payable
Current
80,552 GBP2024-04-30
11,547 GBP2023-04-30
Taxation/Social Security Payable
Current
105,765 GBP2024-04-30
264,671 GBP2023-04-30
Other Creditors
Current
83,378 GBP2024-04-30
118,470 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
1,037,070 GBP2024-04-30
622,735 GBP2023-04-30
Creditors
Current
7,175,304 GBP2024-04-30
7,470,573 GBP2023-04-30
Bank Borrowings
Non-current
225,000 GBP2024-04-30
375,000 GBP2023-04-30
Current, Amounts falling due within one year
150,000 GBP2023-04-30
Total Borrowings
Current, Amounts falling due within one year
2,511,610 GBP2023-04-30
Bank Borrowings
Non-current, Between one and two years
150,000 GBP2023-04-30
Between two and five year, Non-current
75,000 GBP2024-04-30
Non-current, Between two and five year
225,000 GBP2023-04-30
Total Borrowings
2,331,878 GBP2024-04-30
2,886,610 GBP2023-04-30
Net Deferred Tax Liability/Asset
-197,645 GBP2024-04-30
-178,717 GBP2023-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-18,928 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-115,022 GBP2024-04-30
-96,330 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
120 shares2024-04-30
120 shares2023-04-30
Par Value of Share
Class 1 ordinary share
1.002023-05-01 ~ 2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
117,771 GBP2024-04-30
195,400 GBP2023-04-30
Between one and five year
130,054 GBP2024-04-30
266,819 GBP2023-04-30
More than five year
29,714 GBP2024-04-30
45,671 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
277,539 GBP2024-04-30
507,890 GBP2023-04-30