Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
985,385 GBP2024-12-31
956,173 GBP2023-12-31
Investment Property
2,121,456 GBP2024-12-31
2,121,456 GBP2023-12-31
Fixed Assets
3,106,841 GBP2024-12-31
3,077,629 GBP2023-12-31
Total Inventories
52,513 GBP2024-12-31
57,954 GBP2023-12-31
Debtors
254,577 GBP2024-12-31
265,199 GBP2023-12-31
Cash at bank and in hand
1,162,788 GBP2024-12-31
1,044,134 GBP2023-12-31
Current Assets
1,469,878 GBP2024-12-31
1,367,287 GBP2023-12-31
Creditors
Current
639,791 GBP2024-12-31
436,908 GBP2023-12-31
Net Current Assets/Liabilities
830,087 GBP2024-12-31
930,379 GBP2023-12-31
Total Assets Less Current Liabilities
3,936,928 GBP2024-12-31
4,008,008 GBP2023-12-31
Creditors
Non-current
-2,500 GBP2024-12-31
-7,500 GBP2023-12-31
Net Assets/Liabilities
3,638,876 GBP2024-12-31
3,716,238 GBP2023-12-31
Equity
Called up share capital
54,000 GBP2024-12-31
54,000 GBP2023-12-31
Share premium
129,902 GBP2024-12-31
129,902 GBP2023-12-31
Capital redemption reserve
2,631 GBP2024-12-31
2,631 GBP2023-12-31
Retained earnings (accumulated losses)
3,452,343 GBP2024-12-31
3,529,705 GBP2023-12-31
Equity
3,638,876 GBP2024-12-31
3,716,238 GBP2023-12-31
Average Number of Employees
252024-01-01 ~ 2024-12-31
262023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,107,447 GBP2024-12-31
919,153 GBP2023-12-31
Furniture and fittings
176,829 GBP2024-12-31
180,965 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-4,136 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
544,231 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
809,289 GBP2024-12-31
744,385 GBP2023-12-31
Furniture and fittings
148,027 GBP2024-12-31
143,488 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
64,904 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
7,500 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-2,961 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Long leasehold
459,086 GBP2024-12-31
467,443 GBP2023-12-31
Plant and equipment
298,158 GBP2024-12-31
174,768 GBP2023-12-31
Furniture and fittings
28,802 GBP2024-12-31
37,477 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
491,209 GBP2024-12-31
491,209 GBP2023-12-31
Computers
208,177 GBP2024-12-31
220,840 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,527,893 GBP2024-12-31
2,353,919 GBP2023-12-31
Property, Plant & Equipment - Disposals
Computers
-13,953 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-18,089 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
363,195 GBP2024-12-31
320,523 GBP2023-12-31
Computers
136,852 GBP2024-12-31
115,041 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,542,508 GBP2024-12-31
1,397,746 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
42,672 GBP2024-01-01 ~ 2024-12-31
Computers
35,016 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
160,928 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-13,205 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-16,166 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
128,014 GBP2024-12-31
170,686 GBP2023-12-31
Computers
71,325 GBP2024-12-31
105,799 GBP2023-12-31
Investment Property - Fair Value Model
2,121,456 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
48,590 GBP2024-12-31
69,504 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
202,482 GBP2024-12-31
172,955 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
251,072 GBP2024-12-31
242,459 GBP2023-12-31
Other Debtors
Non-current, Amounts falling due after one year
3,505 GBP2024-12-31
Amounts falling due after one year, Non-current
22,740 GBP2023-12-31
Trade Creditors/Trade Payables
Current
259,628 GBP2024-12-31
107,193 GBP2023-12-31
Other Taxation & Social Security Payable
Current
335,915 GBP2024-12-31
286,870 GBP2023-12-31
Other Creditors
Current
44,248 GBP2024-12-31
42,845 GBP2023-12-31
Non-current
2,500 GBP2024-12-31
7,500 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
54,000 shares2024-12-31