96090 - Other Service Activities N.e.c.
Cost of Sales
-8,420,603 GBP2025-01-01 ~ 2025-12-31
-5,885,376 GBP2024-01-01 ~ 2024-12-31
Administrative Expenses
-5,295,496 GBP2025-01-01 ~ 2025-12-31
-4,546,459 GBP2024-01-01 ~ 2024-12-31
Interest Payable/Similar Charges (Finance Costs)
-15,525 GBP2025-01-01 ~ 2025-12-31
-31,437 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
367,024 GBP2025-01-01 ~ 2025-12-31
725,005 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
282,251 GBP2025-01-01 ~ 2025-12-31
730,388 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
113,712 GBP2025-12-31
33,124 GBP2024-12-31
Debtors
4,013,624 GBP2025-12-31
4,873,513 GBP2024-12-31
Cash at bank and in hand
558,623 GBP2025-12-31
113,347 GBP2024-12-31
Current Assets
6,098,803 GBP2025-12-31
6,259,913 GBP2024-12-31
Net Current Assets/Liabilities
2,751,882 GBP2025-12-31
2,833,630 GBP2024-12-31
Total Assets Less Current Liabilities
2,865,594 GBP2025-12-31
2,866,754 GBP2024-12-31
Net Assets/Liabilities
2,615,189 GBP2025-12-31
2,698,132 GBP2024-12-31
Equity
Called up share capital
15,075 GBP2025-12-31
15,075 GBP2024-12-31
15,075 GBP2023-12-31
Capital redemption reserve
14,925 GBP2025-12-31
14,925 GBP2024-12-31
14,925 GBP2023-12-31
Retained earnings (accumulated losses)
2,585,189 GBP2025-12-31
2,668,132 GBP2024-12-31
2,158,801 GBP2023-12-31
Equity
2,615,189 GBP2025-12-31
2,698,132 GBP2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
282,251 GBP2025-01-01 ~ 2025-12-31
730,388 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
Retained earnings (accumulated losses)
-221,057 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-365,194 GBP2025-01-01 ~ 2025-12-31
Audit Fees/Expenses
10,850 GBP2025-01-01 ~ 2025-12-31
10,175 GBP2024-01-01 ~ 2024-12-31
Director Remuneration
97,395 GBP2025-01-01 ~ 2025-12-31
51,320 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
642025-01-01 ~ 2025-12-31
632024-01-01 ~ 2024-12-31
Wages/Salaries
2,541,182 GBP2025-01-01 ~ 2025-12-31
2,270,278 GBP2024-01-01 ~ 2024-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
48,161 GBP2025-01-01 ~ 2025-12-31
42,909 GBP2024-01-01 ~ 2024-12-31
Staff Costs/Employee Benefits Expense
2,884,509 GBP2025-01-01 ~ 2025-12-31
2,532,795 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-7,694 GBP2025-01-01 ~ 2025-12-31
-5,383 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
85,776 GBP2025-12-31
79,035 GBP2024-12-31
Furniture and fittings
108,978 GBP2025-12-31
97,451 GBP2024-12-31
Motor vehicles
15,319 GBP2025-12-31
15,319 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
624,071 GBP2025-12-31
514,655 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
73,416 GBP2025-12-31
68,788 GBP2024-12-31
Furniture and fittings
96,680 GBP2025-12-31
93,470 GBP2024-12-31
Motor vehicles
14,038 GBP2025-12-31
12,500 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
510,359 GBP2025-12-31
481,531 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,628 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
3,210 GBP2025-01-01 ~ 2025-12-31
Motor vehicles
1,538 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,828 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Plant and equipment
12,360 GBP2025-12-31
10,247 GBP2024-12-31
Furniture and fittings
12,298 GBP2025-12-31
3,981 GBP2024-12-31
Motor vehicles
1,281 GBP2025-12-31
2,819 GBP2024-12-31
Land and buildings
0 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
2,276,809 GBP2025-12-31
2,166,057 GBP2024-12-31
Amounts Owed by Group Undertakings
Current
1,595,296 GBP2025-12-31
2,532,875 GBP2024-12-31
Other Debtors
Current
19,229 GBP2025-12-31
19,323 GBP2024-12-31
Prepayments/Accrued Income
Current
116,804 GBP2025-12-31
155,258 GBP2024-12-31
Debtors - Deferred Tax Asset
Current
5,486 GBP2025-12-31
0 GBP2024-12-31
Trade Creditors/Trade Payables
Current
200,948 GBP2025-12-31
153,901 GBP2024-12-31
Amounts owed to group undertakings
Current
2,484,593 GBP2025-12-31
2,161,634 GBP2024-12-31
Corporation Tax Payable
Current
4,717 GBP2025-12-31
0 GBP2024-12-31
Other Taxation & Social Security Payable
Current
261,001 GBP2025-12-31
530,255 GBP2024-12-31
Other Creditors
Current
257,583 GBP2025-12-31
406,006 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
138,079 GBP2025-12-31
174,487 GBP2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2025-01-01 ~ 2025-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
15,075 shares2025-12-31
15,075 shares2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
492,082 GBP2025-12-31
458,828 GBP2024-12-31
Between two and five year
708,038 GBP2025-12-31
548,566 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,200,120 GBP2025-12-31
1,007,394 GBP2024-12-31