Par Value of Share
Class 1 ordinary share
12023-11-01 ~ 2024-10-31
Intangible Assets
710 GBP2024-10-31
3,863 GBP2023-10-31
Property, Plant & Equipment
1,578,200 GBP2024-10-31
1,352,299 GBP2023-10-31
Fixed Assets
1,578,910 GBP2024-10-31
1,356,162 GBP2023-10-31
Total Inventories
15,500 GBP2024-10-31
8,000 GBP2023-10-31
Debtors
2,616,890 GBP2024-10-31
1,817,884 GBP2023-10-31
Cash at bank and in hand
826,645 GBP2024-10-31
890,244 GBP2023-10-31
Current Assets
3,459,035 GBP2024-10-31
2,716,128 GBP2023-10-31
Creditors
Current
945,100 GBP2024-10-31
1,569,044 GBP2023-10-31
Net Current Assets/Liabilities
2,513,935 GBP2024-10-31
1,147,084 GBP2023-10-31
Total Assets Less Current Liabilities
4,092,845 GBP2024-10-31
2,503,246 GBP2023-10-31
Net Assets/Liabilities
3,939,310 GBP2024-10-31
2,113,324 GBP2023-10-31
Equity
Called up share capital
5,000 GBP2024-10-31
5,000 GBP2023-10-31
Capital redemption reserve
5,000 GBP2024-10-31
5,000 GBP2023-10-31
Retained earnings (accumulated losses)
3,929,310 GBP2024-10-31
2,103,324 GBP2023-10-31
Equity
3,939,310 GBP2024-10-31
2,113,324 GBP2023-10-31
Average Number of Employees
222023-11-01 ~ 2024-10-31
222022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Other than goodwill
73,844 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
73,134 GBP2024-10-31
69,981 GBP2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
3,153 GBP2023-11-01 ~ 2024-10-31
Intangible Assets
Other than goodwill
710 GBP2024-10-31
3,863 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
250,221 GBP2024-10-31
156,381 GBP2023-10-31
Furniture and fittings
68,709 GBP2024-10-31
65,984 GBP2023-10-31
Motor vehicles
2,411,306 GBP2024-10-31
2,124,490 GBP2023-10-31
Computers
287,593 GBP2024-10-31
287,593 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
3,017,829 GBP2024-10-31
2,634,448 GBP2023-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-475,691 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-475,691 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
121,861 GBP2024-10-31
94,779 GBP2023-10-31
Furniture and fittings
57,631 GBP2024-10-31
54,168 GBP2023-10-31
Motor vehicles
972,629 GBP2024-10-31
845,722 GBP2023-10-31
Computers
287,508 GBP2024-10-31
287,480 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,439,629 GBP2024-10-31
1,282,149 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
27,082 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
3,463 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
423,734 GBP2023-11-01 ~ 2024-10-31
Computers
28 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
454,307 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-296,827 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-296,827 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Plant and equipment
128,360 GBP2024-10-31
61,602 GBP2023-10-31
Furniture and fittings
11,078 GBP2024-10-31
11,816 GBP2023-10-31
Motor vehicles
1,438,677 GBP2024-10-31
1,278,768 GBP2023-10-31
Computers
85 GBP2024-10-31
113 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
881,985 GBP2024-10-31
1,563,472 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
388,684 GBP2024-10-31
666,975 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
193,891 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
493,301 GBP2024-10-31
896,497 GBP2023-10-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
963,665 GBP2024-10-31
Amounts falling due within one year, Current
921,002 GBP2023-10-31
Other Debtors
Current, Amounts falling due within one year
1,653,225 GBP2024-10-31
Amounts falling due within one year, Current
896,882 GBP2023-10-31
Debtors
Current, Amounts falling due within one year
2,616,890 GBP2024-10-31
Amounts falling due within one year, Current
1,817,884 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
39,848 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
177,211 GBP2024-10-31
276,917 GBP2023-10-31
Trade Creditors/Trade Payables
Current
93,048 GBP2024-10-31
143,426 GBP2023-10-31
Other Taxation & Social Security Payable
Current
598,302 GBP2024-10-31
1,014,662 GBP2023-10-31
Other Creditors
Current
76,539 GBP2024-10-31
94,191 GBP2023-10-31
Bank Borrowings/Overdrafts
Non-current
36,409 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
132,354 GBP2024-10-31
353,513 GBP2023-10-31
Current, hire purchase agreements, Amounts falling due within one year
177,211 GBP2024-10-31
hire purchase agreements
309,565 GBP2024-10-31
630,430 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
55,925 GBP2024-10-31
27,000 GBP2023-10-31
Between one and five year
145,256 GBP2024-10-31
56,400 GBP2023-10-31
All periods
201,181 GBP2024-10-31
83,400 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2024-10-31