Par Value of Share
Class 1 ordinary share
12022-11-01 ~ 2023-10-31
Intangible Assets
3,863 GBP2023-10-31
7,309 GBP2022-10-31
Property, Plant & Equipment
1,352,299 GBP2023-10-31
886,659 GBP2022-10-31
Fixed Assets
1,356,162 GBP2023-10-31
893,968 GBP2022-10-31
Total Inventories
8,000 GBP2023-10-31
3,800 GBP2022-10-31
Debtors
1,601,515 GBP2023-10-31
1,324,630 GBP2022-10-31
Cash at bank and in hand
890,244 GBP2023-10-31
68,501 GBP2022-10-31
Current Assets
2,499,759 GBP2023-10-31
1,396,931 GBP2022-10-31
Creditors
Current
1,352,675 GBP2023-10-31
1,050,651 GBP2022-10-31
Net Current Assets/Liabilities
1,147,084 GBP2023-10-31
346,280 GBP2022-10-31
Total Assets Less Current Liabilities
2,503,246 GBP2023-10-31
1,240,248 GBP2022-10-31
Creditors
Non-current
389,922 GBP2023-10-31
376,678 GBP2022-10-31
Net Assets/Liabilities
2,113,324 GBP2023-10-31
863,570 GBP2022-10-31
Equity
Called up share capital
5,000 GBP2023-10-31
5,000 GBP2022-10-31
Capital redemption reserve
5,000 GBP2023-10-31
5,000 GBP2022-10-31
Retained earnings (accumulated losses)
2,103,324 GBP2023-10-31
853,570 GBP2022-10-31
Equity
2,113,324 GBP2023-10-31
863,570 GBP2022-10-31
Average Number of Employees
222022-11-01 ~ 2023-10-31
242021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Other than goodwill
73,844 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
69,981 GBP2023-10-31
66,535 GBP2022-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
3,446 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Other than goodwill
3,863 GBP2023-10-31
7,309 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
156,381 GBP2023-10-31
114,631 GBP2022-10-31
Furniture and fittings
65,984 GBP2023-10-31
57,860 GBP2022-10-31
Motor vehicles
2,124,490 GBP2023-10-31
1,892,268 GBP2022-10-31
Computers
287,593 GBP2023-10-31
287,593 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
2,634,448 GBP2023-10-31
2,352,352 GBP2022-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-646,685 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-646,685 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
94,779 GBP2023-10-31
82,547 GBP2022-10-31
Furniture and fittings
54,168 GBP2023-10-31
51,637 GBP2022-10-31
Motor vehicles
845,722 GBP2023-10-31
1,044,066 GBP2022-10-31
Computers
287,480 GBP2023-10-31
287,443 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,282,149 GBP2023-10-31
1,465,693 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
12,232 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
2,531 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
316,765 GBP2022-11-01 ~ 2023-10-31
Computers
37 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
331,565 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-515,109 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-515,109 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Plant and equipment
61,602 GBP2023-10-31
32,084 GBP2022-10-31
Furniture and fittings
11,816 GBP2023-10-31
6,223 GBP2022-10-31
Motor vehicles
1,278,768 GBP2023-10-31
848,202 GBP2022-10-31
Computers
113 GBP2023-10-31
150 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
268,460 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
896,497 GBP2023-10-31
707,108 GBP2022-10-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
921,002 GBP2023-10-31
776,552 GBP2022-10-31
Other Debtors
Current, Amounts falling due within one year
680,513 GBP2023-10-31
548,078 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
1,601,515 GBP2023-10-31
1,324,630 GBP2022-10-31
Bank Borrowings/Overdrafts
Current
39,848 GBP2023-10-31
47,997 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
276,917 GBP2023-10-31
363,131 GBP2022-10-31
Trade Creditors/Trade Payables
Current
143,426 GBP2023-10-31
209,139 GBP2022-10-31
Other Taxation & Social Security Payable
Current
798,293 GBP2023-10-31
374,972 GBP2022-10-31
Other Creditors
Current
94,191 GBP2023-10-31
55,412 GBP2022-10-31
Bank Borrowings/Overdrafts
Non-current
36,409 GBP2023-10-31
100,129 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
353,513 GBP2023-10-31
276,549 GBP2022-10-31
Between one and five year, hire purchase agreements
353,513 GBP2023-10-31
276,549 GBP2022-10-31
hire purchase agreements
630,430 GBP2023-10-31
639,680 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
27,000 GBP2023-10-31
27,000 GBP2022-10-31
Between one and five year
56,400 GBP2023-10-31
83,400 GBP2022-10-31
All periods
83,400 GBP2023-10-31
110,400 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2023-10-31