Average Number of Employees
282023-07-01 ~ 2024-06-30
262022-07-01 ~ 2023-06-30
Property, Plant & Equipment
373,012 GBP2024-06-30
414,599 GBP2023-06-30
Fixed Assets
373,012 GBP2024-06-30
414,599 GBP2023-06-30
Debtors
Non-current
149,811 GBP2024-06-30
157,840 GBP2023-06-30
Current
398,737 GBP2024-06-30
380,466 GBP2023-06-30
Cash at bank and in hand
355,499 GBP2024-06-30
556,810 GBP2023-06-30
Current Assets
904,047 GBP2024-06-30
1,095,116 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-707,422 GBP2023-06-30
Net Current Assets/Liabilities
426,364 GBP2024-06-30
387,694 GBP2023-06-30
Total Assets Less Current Liabilities
799,376 GBP2024-06-30
802,293 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-159,500 GBP2024-06-30
Net Assets/Liabilities
580,424 GBP2024-06-30
539,413 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
Retained earnings (accumulated losses)
580,324 GBP2024-06-30
539,313 GBP2023-06-30
Equity
580,424 GBP2024-06-30
539,413 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,421,497 GBP2024-06-30
1,367,192 GBP2023-06-30
Furniture and fittings
171,733 GBP2024-06-30
171,733 GBP2023-06-30
Other
85,122 GBP2024-06-30
76,377 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,678,352 GBP2024-06-30
1,615,302 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,026,029 GBP2023-06-30
Furniture and fittings
104,370 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,200,703 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
89,934 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings, Owned/Freehold
10,105 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
104,637 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,115,963 GBP2024-06-30
Furniture and fittings
114,475 GBP2024-06-30
Other
74,902 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,305,340 GBP2024-06-30
Property, Plant & Equipment
Plant and equipment
305,534 GBP2024-06-30
341,163 GBP2023-06-30
Furniture and fittings
57,258 GBP2024-06-30
67,363 GBP2023-06-30
Other
10,220 GBP2024-06-30
6,073 GBP2023-06-30
Other Debtors
Non-current
149,811 GBP2024-06-30
157,840 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
182,446 GBP2024-06-30
196,277 GBP2023-06-30
Other Debtors
Current
52,432 GBP2024-06-30
57,677 GBP2023-06-30
Prepayments/Accrued Income
Current
163,859 GBP2024-06-30
124,003 GBP2023-06-30
Amount of corporation tax that is recoverable
Current
2,509 GBP2023-06-30
Cash and Cash Equivalents
355,499 GBP2024-06-30
556,810 GBP2023-06-30
Trade Creditors/Trade Payables
Current
389,657 GBP2024-06-30
401,639 GBP2023-06-30
Corporation Tax Payable
Current
35,885 GBP2023-06-30
Taxation/Social Security Payable
Current
13,836 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
58,000 GBP2024-06-30
58,000 GBP2023-06-30
Other Creditors
Current
13,000 GBP2024-06-30
126,616 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
17,026 GBP2024-06-30
52,996 GBP2023-06-30
Bank Borrowings
Current
18,450 GBP2023-06-30
Creditors
Current
477,683 GBP2024-06-30
707,422 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
159,500 GBP2024-06-30
217,500 GBP2023-06-30
Creditors
Non-current
159,500 GBP2024-06-30
217,500 GBP2023-06-30
Bank Borrowings
Current, Amounts falling due within one year
18,450 GBP2023-06-30
Total Borrowings
18,450 GBP2023-06-30
Minimum gross finance lease payments owing
217,500 GBP2024-06-30
275,500 GBP2023-06-30
Net Deferred Tax Liability/Asset
-59,452 GBP2024-06-30
-45,380 GBP2023-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-14,072 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-59,452 GBP2024-06-30
-45,380 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,000 shares2024-06-30
1,000 shares2023-06-30
Par Value of Share
Class 2 ordinary share
0.102023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
312,000 GBP2024-06-30
245,000 GBP2023-06-30
Between one and five year
1,248,000 GBP2024-06-30
More than five year
1,508,000 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,068,000 GBP2024-06-30
245,000 GBP2023-06-30