Average Number of Employees
252024-07-01 ~ 2025-06-30
282023-07-01 ~ 2024-06-30
Property, Plant & Equipment
282,633 GBP2025-06-30
373,012 GBP2024-06-30
Fixed Assets
282,633 GBP2025-06-30
373,012 GBP2024-06-30
Debtors
Non-current
151,705 GBP2025-06-30
149,811 GBP2024-06-30
Current
454,381 GBP2025-06-30
398,737 GBP2024-06-30
Cash at bank and in hand
261,038 GBP2025-06-30
355,499 GBP2024-06-30
Current Assets
867,124 GBP2025-06-30
904,047 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-487,944 GBP2025-06-30
Net Current Assets/Liabilities
379,180 GBP2025-06-30
426,364 GBP2024-06-30
Total Assets Less Current Liabilities
661,813 GBP2025-06-30
799,376 GBP2024-06-30
Net Assets/Liabilities
546,614 GBP2025-06-30
580,424 GBP2024-06-30
Equity
Called up share capital
100 GBP2025-06-30
100 GBP2024-06-30
Retained earnings (accumulated losses)
546,514 GBP2025-06-30
580,324 GBP2024-06-30
Equity
546,614 GBP2025-06-30
580,424 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,417,234 GBP2025-06-30
1,421,497 GBP2024-06-30
Furniture and fittings
171,733 GBP2025-06-30
171,733 GBP2024-06-30
Other
87,129 GBP2025-06-30
85,122 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
1,676,096 GBP2025-06-30
1,678,352 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-10,899 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-10,899 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,115,963 GBP2024-06-30
Furniture and fittings
114,475 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,305,340 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
81,695 GBP2024-07-01 ~ 2025-06-30
Owned/Freehold
97,156 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-9,033 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-9,033 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,188,625 GBP2025-06-30
Furniture and fittings
123,064 GBP2025-06-30
Other
81,774 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,393,463 GBP2025-06-30
Property, Plant & Equipment
Plant and equipment
228,609 GBP2025-06-30
305,534 GBP2024-06-30
Furniture and fittings
48,669 GBP2025-06-30
57,258 GBP2024-06-30
Other
5,355 GBP2025-06-30
10,220 GBP2024-06-30
Other Debtors
Non-current
151,705 GBP2025-06-30
149,811 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
240,738 GBP2025-06-30
182,446 GBP2024-06-30
Other Debtors
Current
70,492 GBP2025-06-30
48,344 GBP2024-06-30
Prepayments/Accrued Income
Current
143,151 GBP2025-06-30
163,859 GBP2024-06-30
Amount of corporation tax that is recoverable
Current
4,088 GBP2024-06-30
Cash and Cash Equivalents
261,038 GBP2025-06-30
355,499 GBP2024-06-30
Trade Creditors/Trade Payables
Current
383,284 GBP2025-06-30
389,657 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
58,000 GBP2025-06-30
58,000 GBP2024-06-30
Other Creditors
Current
9,525 GBP2025-06-30
13,000 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
37,135 GBP2025-06-30
17,026 GBP2024-06-30
Creditors
Current
487,944 GBP2025-06-30
477,683 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
101,500 GBP2025-06-30
159,500 GBP2024-06-30
Creditors
Non-current
101,500 GBP2025-06-30
159,500 GBP2024-06-30
Minimum gross finance lease payments owing
159,500 GBP2025-06-30
217,500 GBP2024-06-30
Net Deferred Tax Liability/Asset
-13,699 GBP2025-06-30
-59,452 GBP2024-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
45,753 GBP2024-07-01 ~ 2025-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-23,613 GBP2025-06-30
-34,456 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,000 shares2025-06-30
1,000 shares2024-06-30
Par Value of Share
Class 2 ordinary share
0.102024-07-01 ~ 2025-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
312,000 GBP2025-06-30
312,000 GBP2024-06-30
Between one and five year
1,248,000 GBP2025-06-30
1,248,000 GBP2024-06-30
More than five year
1,196,000 GBP2025-06-30
1,508,000 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,756,000 GBP2025-06-30
3,068,000 GBP2024-06-30