Average Number of Employees
262022-07-01 ~ 2023-06-30
252021-07-01 ~ 2022-06-30
Property, Plant & Equipment
414,599 GBP2023-06-30
171,389 GBP2022-06-30
Fixed Assets
414,599 GBP2023-06-30
171,389 GBP2022-06-30
Debtors
Current
538,306 GBP2023-06-30
381,820 GBP2022-06-30
Cash at bank and in hand
556,810 GBP2023-06-30
452,496 GBP2022-06-30
Current Assets
1,095,116 GBP2023-06-30
834,316 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-707,422 GBP2023-06-30
-675,394 GBP2022-06-30
Net Current Assets/Liabilities
387,694 GBP2023-06-30
158,922 GBP2022-06-30
Total Assets Less Current Liabilities
802,293 GBP2023-06-30
330,311 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-217,500 GBP2023-06-30
-67,774 GBP2022-06-30
Net Assets/Liabilities
539,413 GBP2023-06-30
260,993 GBP2022-06-30
Equity
Called up share capital
100 GBP2023-06-30
100 GBP2022-06-30
Retained earnings (accumulated losses)
539,313 GBP2023-06-30
260,893 GBP2022-06-30
Equity
539,413 GBP2023-06-30
260,993 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,367,192 GBP2023-06-30
986,809 GBP2022-06-30
Furniture and fittings
171,733 GBP2023-06-30
171,733 GBP2022-06-30
Computers
76,377 GBP2023-06-30
75,850 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
1,615,302 GBP2023-06-30
1,234,392 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,800 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-2,800 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
924,053 GBP2022-06-30
Furniture and fittings
78,127 GBP2022-06-30
Computers
60,823 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,063,003 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
102,706 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings, Owned/Freehold
26,243 GBP2022-07-01 ~ 2023-06-30
Computers, Owned/Freehold
9,481 GBP2022-07-01 ~ 2023-06-30
Owned/Freehold
138,430 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-730 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-730 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,026,029 GBP2023-06-30
Furniture and fittings
104,370 GBP2023-06-30
Computers
70,304 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,200,703 GBP2023-06-30
Property, Plant & Equipment
Plant and equipment
341,163 GBP2023-06-30
62,756 GBP2022-06-30
Furniture and fittings
67,363 GBP2023-06-30
93,606 GBP2022-06-30
Computers
6,073 GBP2023-06-30
15,027 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
196,277 GBP2023-06-30
178,858 GBP2022-06-30
Other Debtors
Current
215,517 GBP2023-06-30
51,494 GBP2022-06-30
Prepayments/Accrued Income
Current
124,003 GBP2023-06-30
119,265 GBP2022-06-30
Amount of corporation tax that is recoverable
Current
2,509 GBP2023-06-30
32,203 GBP2022-06-30
Cash and Cash Equivalents
556,810 GBP2023-06-30
452,496 GBP2022-06-30
Trade Creditors/Trade Payables
Current
401,639 GBP2023-06-30
397,659 GBP2022-06-30
Corporation Tax Payable
Current
35,885 GBP2023-06-30
Taxation/Social Security Payable
Current
13,836 GBP2023-06-30
16,066 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
58,000 GBP2023-06-30
12,615 GBP2022-06-30
Other Creditors
Current
126,616 GBP2023-06-30
185,169 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
52,996 GBP2023-06-30
41,294 GBP2022-06-30
Bank Borrowings
Current
18,450 GBP2023-06-30
22,591 GBP2022-06-30
Creditors
Current
707,422 GBP2023-06-30
675,394 GBP2022-06-30
Bank Borrowings
Non-current
67,774 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
217,500 GBP2023-06-30
Creditors
Non-current
217,500 GBP2023-06-30
67,774 GBP2022-06-30
Bank Borrowings
Current, Amounts falling due within one year
18,450 GBP2023-06-30
22,591 GBP2022-06-30
Non-current, Between one and two years
22,591 GBP2022-06-30
Non-current, Between two and five year
45,183 GBP2022-06-30
Total Borrowings
18,450 GBP2023-06-30
90,365 GBP2022-06-30
Minimum gross finance lease payments owing
275,500 GBP2023-06-30
12,962 GBP2022-06-30
Net Deferred Tax Liability/Asset
-45,380 GBP2023-06-30
-1,544 GBP2022-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-43,836 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-45,380 GBP2023-06-30
-1,544 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2022-06-30
Par Value of Share
Class 1 ordinary share
1.002022-07-01 ~ 2023-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,000 shares2023-06-30
Par Value of Share
Class 2 ordinary share
0.102022-07-01 ~ 2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
245,000 GBP2023-06-30
245,000 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
245,000 GBP2023-06-30
245,000 GBP2022-06-30