Property, Plant & Equipment
1,379,104 GBP2023-05-31
1,376,526 GBP2022-05-31
Fixed Assets
1,379,104 GBP2023-05-31
1,376,526 GBP2022-05-31
Total Inventories
9,282 GBP2023-05-31
13,959 GBP2022-05-31
Debtors
1,997 GBP2023-05-31
200 GBP2022-05-31
Cash at bank and in hand
864,068 GBP2023-05-31
775,741 GBP2022-05-31
Current Assets
875,347 GBP2023-05-31
789,900 GBP2022-05-31
Creditors
-475,778 GBP2023-05-31
-432,621 GBP2022-05-31
Net Current Assets/Liabilities
399,569 GBP2023-05-31
357,279 GBP2022-05-31
Total Assets Less Current Liabilities
1,778,673 GBP2023-05-31
1,733,805 GBP2022-05-31
Net Assets/Liabilities
1,192,110 GBP2023-05-31
1,107,021 GBP2022-05-31
Equity
Called up share capital
19,000 GBP2023-05-31
19,000 GBP2022-05-31
Capital redemption reserve
1,000 GBP2023-05-31
1,000 GBP2022-05-31
Retained earnings (accumulated losses)
1,172,110 GBP2023-05-31
1,087,021 GBP2022-05-31
Average Number of Employees
252022-06-01 ~ 2023-05-31
262021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,950,232 GBP2023-05-31
1,950,232 GBP2022-05-31
Plant and equipment
1,978,683 GBP2023-05-31
1,873,399 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
3,928,915 GBP2023-05-31
3,823,631 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
920,469 GBP2023-05-31
881,467 GBP2022-05-31
Plant and equipment
1,629,342 GBP2023-05-31
1,565,638 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,549,811 GBP2023-05-31
2,447,105 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
39,002 GBP2022-06-01 ~ 2023-05-31
Plant and equipment
63,704 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
102,706 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,029,763 GBP2023-05-31
1,068,765 GBP2022-05-31
Plant and equipment
349,341 GBP2023-05-31
307,761 GBP2022-05-31
Other types of inventories not specified separately
9,282 GBP2023-05-31
13,959 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
1,997 GBP2023-05-31
200 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Current
60,525 GBP2023-05-31
54,965 GBP2022-05-31
Trade Creditors/Trade Payables
Current
123,619 GBP2023-05-31
95,449 GBP2022-05-31
Bank Borrowings/Overdrafts
Current
39,218 GBP2023-05-31
34,869 GBP2022-05-31
Corporation Tax Payable
Current
63,719 GBP2023-05-31
46,875 GBP2022-05-31
Other Taxation & Social Security Payable
Current
57,232 GBP2023-05-31
67,225 GBP2022-05-31
Other Creditors
Current
36,831 GBP2023-05-31
38,604 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
69,000 GBP2023-05-31
69,000 GBP2022-05-31
Amounts owed to directors
Current
25,634 GBP2023-05-31
25,634 GBP2022-05-31
Creditors
Current
475,778 GBP2023-05-31
432,621 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Non-current
157,674 GBP2023-05-31
163,134 GBP2022-05-31
Bank Borrowings/Overdrafts
Non-current
366,645 GBP2023-05-31
410,213 GBP2022-05-31
Minimum gross finance lease payments owing
Amounts falling due within one year
60,525 GBP2023-05-31
54,965 GBP2022-05-31
Between one and five year
157,674 GBP2023-05-31
163,134 GBP2022-05-31
Minimum gross finance lease payments owing
218,199 GBP2023-05-31
218,099 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
218,199 GBP2023-05-31
218,099 GBP2022-05-31