Turnover/Revenue
15,944,939 GBP2024-01-01 ~ 2024-12-31
16,239,032 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-9,897,907 GBP2024-01-01 ~ 2024-12-31
-10,437,823 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
6,047,032 GBP2024-01-01 ~ 2024-12-31
5,801,209 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-477,798 GBP2024-01-01 ~ 2024-12-31
-492,737 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,605,331 GBP2024-01-01 ~ 2024-12-31
-4,183,820 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
24,425 GBP2024-01-01 ~ 2024-12-31
22,508 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
988,328 GBP2024-01-01 ~ 2024-12-31
1,147,160 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
713,941 GBP2024-01-01 ~ 2024-12-31
859,093 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
55,893 GBP2024-12-31
372,191 GBP2023-12-31
Total Inventories
792,474 GBP2024-12-31
749,142 GBP2023-12-31
Debtors
Current
3,210,159 GBP2024-12-31
3,329,421 GBP2023-12-31
Cash at bank and in hand
2,092,504 GBP2024-12-31
1,381,381 GBP2023-12-31
Current Assets
6,095,137 GBP2024-12-31
5,459,944 GBP2023-12-31
Net Current Assets/Liabilities
2,283,819 GBP2024-12-31
1,861,016 GBP2023-12-31
Total Assets Less Current Liabilities
2,339,712 GBP2024-12-31
2,233,207 GBP2023-12-31
Net Assets/Liabilities
1,970,487 GBP2024-12-31
1,956,545 GBP2023-12-31
Equity
Called up share capital
100,000 GBP2024-12-31
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,870,487 GBP2024-12-31
1,856,546 GBP2023-12-31
1,597,452 GBP2022-12-31
Equity
1,970,487 GBP2024-12-31
1,956,546 GBP2023-12-31
1,697,452 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
713,941 GBP2024-01-01 ~ 2024-12-31
859,093 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-700,000 GBP2024-01-01 ~ 2024-12-31
-600,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-700,000 GBP2024-01-01 ~ 2024-12-31
-600,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
24,647 GBP2024-01-01 ~ 2024-12-31
24,300 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,532,914 GBP2024-01-01 ~ 2024-12-31
2,278,145 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,031,409 GBP2024-01-01 ~ 2024-12-31
2,717,645 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
502024-01-01 ~ 2024-12-31
462023-01-01 ~ 2023-12-31
Director Remuneration
159,118 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
247,082 GBP2024-01-01 ~ 2024-12-31
269,583 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
340,000 GBP2023-12-31
Furniture and fittings
208,867 GBP2024-12-31
194,760 GBP2023-12-31
Plant and equipment
65,082 GBP2024-12-31
63,106 GBP2023-12-31
Office equipment
10,162 GBP2024-12-31
10,162 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
184,258 GBP2024-12-31
173,877 GBP2023-12-31
Plant and equipment
34,818 GBP2024-12-31
25,051 GBP2023-12-31
Office equipment
9,142 GBP2024-12-31
6,908 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
10,381 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
9,767 GBP2024-01-01 ~ 2024-12-31
Office equipment
2,234 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
24,609 GBP2024-12-31
20,883 GBP2023-12-31
Plant and equipment
30,264 GBP2024-12-31
38,054 GBP2023-12-31
Office equipment
1,020 GBP2024-12-31
3,254 GBP2023-12-31
Owned/Freehold, Land and buildings
310,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
97,928 GBP2024-12-31
97,928 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
382,039 GBP2024-12-31
705,956 GBP2023-12-31
Property, Plant & Equipment - Disposals
-340,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
97,928 GBP2024-12-31
97,928 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
326,146 GBP2024-12-31
333,764 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
24,649 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-32,267 GBP2024-01-01 ~ 2024-12-31
Other types of inventories not specified separately
792,474 GBP2024-12-31
749,142 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
2,964,877 GBP2024-12-31
Current, Amounts falling due within one year
3,122,706 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
3,210,159 GBP2024-12-31
Current, Amounts falling due within one year
3,329,421 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
9,119 GBP2024-12-31
13,139 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
70,000 shares2024-12-31
70,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
30,000 shares2024-12-31
30,000 shares2023-12-31
Number of Shares Issued (Fully Paid)
100,000 shares2024-12-31
100,000 shares2023-12-31
Nominal value of allotted share capital
100,000 GBP2024-01-01 ~ 2024-12-31
100,000 GBP2023-01-01 ~ 2023-12-31