Intangible Assets
477,819 GBP2024-12-31
523,977 GBP2023-12-31
Property, Plant & Equipment
785,742 GBP2024-12-31
465,666 GBP2023-12-31
Fixed Assets - Investments
100 GBP2024-12-31
100 GBP2023-12-31
Fixed Assets
1,263,661 GBP2024-12-31
989,743 GBP2023-12-31
Debtors
2,014,291 GBP2024-12-31
2,318,766 GBP2023-12-31
Cash at bank and in hand
133,243 GBP2024-12-31
132,656 GBP2023-12-31
Current Assets
3,268,447 GBP2024-12-31
3,490,625 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,336,835 GBP2024-12-31
Net Current Assets/Liabilities
-68,388 GBP2024-12-31
62,081 GBP2023-12-31
Total Assets Less Current Liabilities
1,195,273 GBP2024-12-31
1,051,824 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-873,650 GBP2024-12-31
-744,706 GBP2023-12-31
Net Assets/Liabilities
154,012 GBP2024-12-31
192,187 GBP2023-12-31
Equity
Called up share capital
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Retained earnings (accumulated losses)
153,012 GBP2024-12-31
191,187 GBP2023-12-31
Equity
154,012 GBP2024-12-31
192,187 GBP2023-12-31
Average Number of Employees
452024-01-01 ~ 2024-12-31
432023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
752,906 GBP2024-12-31
732,251 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
275,087 GBP2024-12-31
208,274 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
66,813 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
477,819 GBP2024-12-31
523,977 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
12,495 GBP2024-12-31
0 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
8,406 GBP2023-12-31
Plant and equipment
572,549 GBP2024-12-31
360,882 GBP2023-12-31
Furniture and fittings
238,510 GBP2024-12-31
185,648 GBP2023-12-31
Motor vehicles
618,535 GBP2024-12-31
502,853 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,714,081 GBP2024-12-31
1,273,505 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-33,425 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-109,863 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-143,288 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
250 GBP2024-12-31
0 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
6,304 GBP2023-12-31
Plant and equipment
280,679 GBP2024-12-31
248,610 GBP2023-12-31
Furniture and fittings
128,562 GBP2024-12-31
101,075 GBP2023-12-31
Motor vehicles
304,498 GBP2024-12-31
288,637 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
928,339 GBP2024-12-31
807,839 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
250 GBP2024-01-01 ~ 2024-12-31
Land and buildings, Under hire purchased contracts or finance leases
1,681 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
61,772 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
27,487 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
104,679 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
239,021 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-29,703 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-88,818 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-118,521 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
12,245 GBP2024-12-31
0 GBP2023-12-31
Plant and equipment
291,870 GBP2024-12-31
112,272 GBP2023-12-31
Furniture and fittings
109,948 GBP2024-12-31
84,573 GBP2023-12-31
Motor vehicles
314,037 GBP2024-12-31
214,216 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
2,102 GBP2023-12-31
Investments in group undertakings and participating interests
100 GBP2024-12-31
100 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,767,792 GBP2024-12-31
2,103,511 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
4,698 GBP2024-12-31
0 GBP2023-12-31
Other Debtors
Current
20,000 GBP2024-12-31
1,579 GBP2023-12-31
Prepayments/Accrued Income
Current
221,801 GBP2024-12-31
213,676 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,014,291 GBP2024-12-31
Amounts falling due within one year, Current
2,318,766 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
113,929 GBP2024-12-31
105,659 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
165,924 GBP2024-12-31
76,012 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,375,693 GBP2024-12-31
1,448,421 GBP2023-12-31
Amounts owed to group undertakings
Current
100 GBP2024-12-31
100 GBP2023-12-31
Corporation Tax Payable
Current
0 GBP2024-12-31
100,073 GBP2023-12-31
Other Taxation & Social Security Payable
Current
189,965 GBP2024-12-31
180,573 GBP2023-12-31
Other Creditors
Current
1,451,088 GBP2024-12-31
1,507,075 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
40,136 GBP2024-12-31
10,631 GBP2023-12-31
Creditors
Current
3,336,835 GBP2024-12-31
3,428,544 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
502,414 GBP2024-12-31
616,343 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
371,236 GBP2024-12-31
128,363 GBP2023-12-31
Creditors
Non-current
873,650 GBP2024-12-31
744,706 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
183,750 GBP2024-12-31