Intangible Assets
523,977 GBP2023-12-31
554,996 GBP2022-12-31
Property, Plant & Equipment
465,666 GBP2023-12-31
438,969 GBP2022-12-31
Fixed Assets - Investments
100 GBP2023-12-31
100 GBP2022-12-31
Fixed Assets
989,743 GBP2023-12-31
994,065 GBP2022-12-31
Debtors
2,318,766 GBP2023-12-31
1,714,800 GBP2022-12-31
Cash at bank and in hand
132,656 GBP2023-12-31
81,721 GBP2022-12-31
Current Assets
3,490,625 GBP2023-12-31
2,734,500 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,428,544 GBP2023-12-31
-2,788,766 GBP2022-12-31
Net Current Assets/Liabilities
62,081 GBP2023-12-31
-54,266 GBP2022-12-31
Total Assets Less Current Liabilities
1,051,824 GBP2023-12-31
939,799 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-744,706 GBP2023-12-31
-845,805 GBP2022-12-31
Net Assets/Liabilities
192,187 GBP2023-12-31
12,085 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
191,187 GBP2023-12-31
11,085 GBP2022-12-31
Equity
192,187 GBP2023-12-31
12,085 GBP2022-12-31
Average Number of Employees
432023-01-01 ~ 2023-12-31
402022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
732,251 GBP2023-12-31
704,238 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
208,274 GBP2023-12-31
149,242 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
59,032 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
523,977 GBP2023-12-31
554,996 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
8,406 GBP2023-12-31
8,406 GBP2022-12-31
Plant and equipment
360,882 GBP2023-12-31
330,538 GBP2022-12-31
Furniture and fittings
185,648 GBP2023-12-31
111,266 GBP2022-12-31
Motor vehicles
502,853 GBP2023-12-31
479,281 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,273,505 GBP2023-12-31
1,145,207 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,995 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-82,213 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-85,208 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
6,304 GBP2023-12-31
4,623 GBP2022-12-31
Plant and equipment
248,610 GBP2023-12-31
220,542 GBP2022-12-31
Furniture and fittings
101,075 GBP2023-12-31
79,932 GBP2022-12-31
Motor vehicles
288,637 GBP2023-12-31
281,071 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
807,839 GBP2023-12-31
706,238 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
1,681 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
28,068 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
21,143 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
71,405 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
165,440 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-63,839 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-63,839 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
2,102 GBP2023-12-31
3,783 GBP2022-12-31
Plant and equipment
112,272 GBP2023-12-31
109,996 GBP2022-12-31
Furniture and fittings
84,573 GBP2023-12-31
31,334 GBP2022-12-31
Motor vehicles
214,216 GBP2023-12-31
198,210 GBP2022-12-31
Investments in group undertakings and participating interests
100 GBP2023-12-31
100 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,103,511 GBP2023-12-31
1,524,948 GBP2022-12-31
Other Debtors
Current
1,579 GBP2023-12-31
0 GBP2022-12-31
Prepayments/Accrued Income
Current
213,676 GBP2023-12-31
189,852 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,318,766 GBP2023-12-31
1,714,800 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
105,659 GBP2023-12-31
98,092 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
76,012 GBP2023-12-31
48,434 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,448,421 GBP2023-12-31
1,261,992 GBP2022-12-31
Amounts owed to group undertakings
Current
100 GBP2023-12-31
100 GBP2022-12-31
Corporation Tax Payable
Current
100,073 GBP2023-12-31
17,863 GBP2022-12-31
Other Taxation & Social Security Payable
Current
180,573 GBP2023-12-31
112,034 GBP2022-12-31
Other Creditors
Current
1,507,075 GBP2023-12-31
1,240,022 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
10,631 GBP2023-12-31
10,229 GBP2022-12-31
Creditors
Current
3,428,544 GBP2023-12-31
2,788,766 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
616,343 GBP2023-12-31
722,003 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
128,363 GBP2023-12-31
123,802 GBP2022-12-31
Creditors
Non-current
744,706 GBP2023-12-31
845,805 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
364,959 GBP2023-12-31
522,334 GBP2022-12-31