Average Number of Employees
1262024-01-01 ~ 2024-12-31
1002023-01-01 ~ 2023-12-31
Turnover/Revenue
27,239,675 GBP2024-01-01 ~ 2024-12-31
15,664,670 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-16,710,975 GBP2024-01-01 ~ 2024-12-31
-7,362,345 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
10,528,700 GBP2024-01-01 ~ 2024-12-31
8,302,325 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-8,955,424 GBP2024-01-01 ~ 2024-12-31
-7,815,543 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,573,276 GBP2024-01-01 ~ 2024-12-31
486,782 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
13 GBP2024-01-01 ~ 2024-12-31
Interest Payable/Similar Charges (Finance Costs)
-25,264 GBP2024-01-01 ~ 2024-12-31
-23,970 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,548,025 GBP2024-01-01 ~ 2024-12-31
462,812 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,424,721 GBP2024-01-01 ~ 2024-12-31
332,334 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,424,721 GBP2024-01-01 ~ 2024-12-31
332,334 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
1,423,141 GBP2024-12-31
1,402,081 GBP2023-12-31
Fixed Assets
1,423,141 GBP2024-12-31
1,402,081 GBP2023-12-31
Total Inventories
54,955 GBP2024-12-31
1,500 GBP2023-12-31
Debtors
12,691,662 GBP2024-12-31
6,426,062 GBP2023-12-31
Cash at bank and in hand
3,028,911 GBP2024-12-31
1,558,807 GBP2023-12-31
Current Assets
15,775,528 GBP2024-12-31
7,986,369 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-13,360,235 GBP2024-12-31
-5,901,466 GBP2023-12-31
Net Current Assets/Liabilities
2,415,293 GBP2024-12-31
2,084,903 GBP2023-12-31
Total Assets Less Current Liabilities
3,838,434 GBP2024-12-31
3,486,984 GBP2023-12-31
Net Assets/Liabilities
3,487,970 GBP2024-12-31
3,063,249 GBP2023-12-31
Equity
Called up share capital
200 GBP2024-12-31
200 GBP2023-12-31
200 GBP2023-01-01
Retained earnings (accumulated losses)
3,487,770 GBP2024-12-31
3,063,049 GBP2023-12-31
3,030,715 GBP2023-01-01
Equity
3,487,970 GBP2024-12-31
3,063,249 GBP2023-12-31
3,030,915 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,424,721 GBP2024-01-01 ~ 2024-12-31
332,334 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2024-01-01 ~ 2024-12-31
-300,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-1,000,000 GBP2024-01-01 ~ 2024-12-31
-300,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-01-01 ~ 2024-12-31
Motor vehicles
252024-01-01 ~ 2024-12-31
Furniture and fittings
102024-01-01 ~ 2024-12-31
Office equipment
252024-01-01 ~ 2024-12-31
Audit Fees/Expenses
36,500 GBP2024-01-01 ~ 2024-12-31
35,500 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
6,356,066 GBP2024-01-01 ~ 2024-12-31
4,997,659 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
681,513 GBP2024-01-01 ~ 2024-12-31
530,743 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,304,545 GBP2024-01-01 ~ 2024-12-31
5,703,660 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
430,179 GBP2024-01-01 ~ 2024-12-31
365,650 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-5,256 GBP2024-01-01 ~ 2024-12-31
8,421 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
387,006 GBP2024-01-01 ~ 2024-12-31
108,856 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
1,750,908 GBP2024-12-31
1,750,908 GBP2023-12-31
Plant and equipment
30,380 GBP2024-12-31
30,380 GBP2023-12-31
Motor vehicles
14,990 GBP2024-12-31
14,990 GBP2023-12-31
Furniture and fittings
194,807 GBP2024-12-31
93,185 GBP2023-12-31
Other
921,218 GBP2024-12-31
806,042 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,511,996 GBP2024-12-31
3,010,247 GBP2023-12-31
Computers
284,951 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
28,759 GBP2023-12-31
Motor vehicles
12,175 GBP2023-12-31
Furniture and fittings
61,802 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,608,166 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
405 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
6,842 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
210,324 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
29,164 GBP2024-12-31
Motor vehicles
12,878 GBP2024-12-31
Furniture and fittings
119,262 GBP2024-12-31
Computers
212,651 GBP2024-12-31
Other
752,160 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,088,855 GBP2024-12-31
Property, Plant & Equipment
Buildings
905,775 GBP2024-12-31
981,162 GBP2023-12-31
Plant and equipment
1,216 GBP2024-12-31
1,621 GBP2023-12-31
Motor vehicles
2,112 GBP2024-12-31
2,815 GBP2023-12-31
Furniture and fittings
75,545 GBP2024-12-31
31,383 GBP2023-12-31
Computers
72,300 GBP2024-12-31
Other
169,058 GBP2024-12-31
177,775 GBP2023-12-31
Value of work in progress
54,955 GBP2024-12-31
1,500 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
9,072,752 GBP2024-12-31
4,284,718 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
2,988,507 GBP2024-12-31
1,057,652 GBP2023-12-31
Other Debtors
Current
2,441 GBP2024-12-31
Prepayments/Accrued Income
Current
627,962 GBP2024-12-31
1,083,692 GBP2023-12-31
Debtors
Current
12,691,662 GBP2024-12-31
6,426,062 GBP2023-12-31
Bank Borrowings
Current
90,478 GBP2024-12-31
87,333 GBP2023-12-31
Trade Creditors/Trade Payables
Current
6,250,482 GBP2024-12-31
302,115 GBP2023-12-31
Amounts owed to group undertakings
Current
2,567,148 GBP2024-12-31
1,430,827 GBP2023-12-31
Corporation Tax Payable
Current
2,861 GBP2024-12-31
77,294 GBP2023-12-31
Taxation/Social Security Payable
Current
1,015,345 GBP2024-12-31
794,251 GBP2023-12-31
Other Creditors
Current
95,821 GBP2024-12-31
409,585 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
3,338,100 GBP2024-12-31
2,800,061 GBP2023-12-31
Creditors
Current
13,360,235 GBP2024-12-31
5,901,466 GBP2023-12-31
Bank Borrowings
Non-current
282,452 GBP2024-12-31
371,461 GBP2023-12-31
Current, Amounts falling due within one year
90,478 GBP2024-12-31
87,333 GBP2023-12-31
Non-current, Between two and five year
282,452 GBP2024-12-31
Between two and five year, Non-current
363,617 GBP2023-12-31
Total Borrowings
372,930 GBP2024-12-31
458,794 GBP2023-12-31
Net Deferred Tax Liability/Asset
68,012 GBP2024-12-31
52,274 GBP2023-12-31
43,853 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-5,256 GBP2024-01-01 ~ 2024-12-31
8,421 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
81,186 GBP2024-12-31
56,002 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31