Property, Plant & Equipment
29,252 GBP2023-08-31
35,336 GBP2022-08-31
Debtors
2,657,194 GBP2023-08-31
3,047,390 GBP2022-08-31
Cash at bank and in hand
356,164 GBP2023-08-31
113 GBP2022-08-31
Current Assets
4,605,474 GBP2023-08-31
4,364,120 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-1,031,719 GBP2023-08-31
-2,184,304 GBP2022-08-31
Net Current Assets/Liabilities
3,573,755 GBP2023-08-31
2,179,816 GBP2022-08-31
Total Assets Less Current Liabilities
3,603,007 GBP2023-08-31
2,215,152 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-1,456,850 GBP2023-08-31
0 GBP2022-08-31
Net Assets/Liabilities
2,143,144 GBP2023-08-31
2,211,012 GBP2022-08-31
Equity
Called up share capital
10,000 GBP2023-08-31
10,000 GBP2022-08-31
10,000 GBP2021-08-31
Retained earnings (accumulated losses)
2,133,144 GBP2023-08-31
2,201,012 GBP2022-08-31
1,321,988 GBP2021-08-31
Equity
2,143,144 GBP2023-08-31
2,211,012 GBP2022-08-31
Profit/Loss
Retained earnings (accumulated losses)
-67,868 GBP2022-09-01 ~ 2023-08-31
1,199,024 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
-67,868 GBP2022-09-01 ~ 2023-08-31
1,199,024 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
Retained earnings (accumulated losses)
-320,000 GBP2021-09-01 ~ 2022-08-31
Average Number of Employees
282022-09-01 ~ 2023-08-31
322021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
67,855 GBP2023-08-31
67,855 GBP2022-08-31
Furniture and fittings
259,121 GBP2023-08-31
240,809 GBP2022-08-31
Motor vehicles
4,500 GBP2023-08-31
4,500 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
331,476 GBP2023-08-31
313,164 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
67,855 GBP2023-08-31
67,855 GBP2022-08-31
Furniture and fittings
229,869 GBP2023-08-31
205,473 GBP2022-08-31
Motor vehicles
4,500 GBP2023-08-31
4,500 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
302,224 GBP2023-08-31
277,828 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
24,396 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
0 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
24,396 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-08-31
0 GBP2022-08-31
Furniture and fittings
29,252 GBP2023-08-31
35,336 GBP2022-08-31
Motor vehicles
0 GBP2023-08-31
0 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
2,205,714 GBP2023-08-31
2,506,659 GBP2022-08-31
Amount of corporation tax that is recoverable
Current
21,299 GBP2023-08-31
0 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
297,852 GBP2023-08-31
297,852 GBP2022-08-31
Other Debtors
Current
66,225 GBP2023-08-31
208,744 GBP2022-08-31
Prepayments/Accrued Income
Current
66,104 GBP2023-08-31
34,135 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
2,657,194 GBP2023-08-31
3,047,390 GBP2022-08-31
Bank Borrowings/Overdrafts
Current
0 GBP2023-08-31
403,205 GBP2022-08-31
Trade Creditors/Trade Payables
Current
652,798 GBP2023-08-31
825,351 GBP2022-08-31
Amounts owed to group undertakings
Current
76,176 GBP2023-08-31
76,401 GBP2022-08-31
Corporation Tax Payable
Current
0 GBP2023-08-31
284,321 GBP2022-08-31
Other Taxation & Social Security Payable
Current
66,577 GBP2023-08-31
85,734 GBP2022-08-31
Other Creditors
Current
152,834 GBP2023-08-31
333,296 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
83,334 GBP2023-08-31
175,996 GBP2022-08-31
Creditors
Current
1,031,719 GBP2023-08-31
2,184,304 GBP2022-08-31
Other Remaining Borrowings
Non-current
1,456,850 GBP2023-08-31
0 GBP2022-08-31
Bank Overdrafts
0 GBP2023-08-31
403,205 GBP2022-08-31
Loans received from directors
1,456,850 GBP2023-08-31
95,000 GBP2022-08-31
Bank Borrowings/Overdrafts
Non-current
1,456,850 GBP2023-08-31
0 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
19,680 GBP2023-08-31
50,562 GBP2022-08-31
Between two and five year
82,820 GBP2023-08-31
40,134 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
102,500 GBP2023-08-31
90,696 GBP2022-08-31