28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Property, Plant & Equipment
332,233 GBP2024-12-31
234,298 GBP2023-12-31
Fixed Assets - Investments
52,588 GBP2024-12-31
52,588 GBP2023-12-31
Total Inventories
962,945 GBP2024-12-31
1,119,105 GBP2023-12-31
Debtors
Current
1,493,834 GBP2024-12-31
2,152,157 GBP2023-12-31
Cash at bank and in hand
1,048,446 GBP2024-12-31
774,770 GBP2023-12-31
Net Assets/Liabilities
515,030 GBP2024-12-31
395,415 GBP2023-12-31
Equity
Called up share capital
63,636 GBP2024-12-31
63,636 GBP2023-12-31
Retained earnings (accumulated losses)
451,394 GBP2024-12-31
331,779 GBP2023-12-31
Equity
515,030 GBP2024-12-31
395,415 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-01-01 ~ 2024-12-31
Furniture and fittings
252024-01-01 ~ 2024-12-31
Average Number of Employees
582024-01-01 ~ 2024-12-31
592023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
485,427 GBP2024-12-31
330,027 GBP2023-12-31
Plant and equipment
457,958 GBP2024-12-31
456,060 GBP2023-12-31
Vehicles
130,214 GBP2024-12-31
130,214 GBP2023-12-31
Furniture and fittings
336,909 GBP2024-12-31
332,173 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,410,508 GBP2024-12-31
1,248,474 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
274,875 GBP2024-12-31
250,299 GBP2023-12-31
Plant and equipment
415,984 GBP2024-12-31
402,140 GBP2023-12-31
Vehicles
106,821 GBP2024-12-31
99,023 GBP2023-12-31
Furniture and fittings
280,595 GBP2024-12-31
262,714 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,078,275 GBP2024-12-31
1,014,176 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
24,576 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
13,844 GBP2024-01-01 ~ 2024-12-31
Vehicles
7,798 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
17,881 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
64,099 GBP2024-01-01 ~ 2024-12-31
Investments in Subsidiaries
Cost valuation
52,588 GBP2024-12-31
52,588 GBP2023-12-31
Investments in Subsidiaries
52,588 GBP2024-12-31
52,588 GBP2023-12-31
Merchandise
891,586 GBP2024-12-31
909,879 GBP2023-12-31
Value of work in progress
71,359 GBP2024-12-31
209,226 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,335,929 GBP2024-12-31
1,810,067 GBP2023-12-31
Amounts owed by directors
Current
5,000 GBP2024-12-31
5,000 GBP2023-12-31
Prepayments/Accrued Income
Current
3,263 GBP2024-12-31
29,136 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
170,127 GBP2024-12-31
217,492 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
-21,144 GBP2024-12-31
88,062 GBP2023-12-31
Other Debtors
Current
659 GBP2024-12-31
2,400 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
14,096 GBP2024-12-31
0 GBP2023-12-31
Trade Creditors/Trade Payables
Current
266,716 GBP2024-12-31
435,399 GBP2023-12-31
Amounts owed to directors
Current
468,553 GBP2024-12-31
464,425 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,029,344 GBP2024-12-31
1,400,985 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
13,131 GBP2024-12-31
10,233 GBP2023-12-31
Other Creditors
Current
1,453,498 GBP2024-12-31
1,532,890 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
52,019 GBP2024-12-31
0 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-12-31
13,131 GBP2023-12-31
Net Deferred Tax Liability/Asset
170,127 GBP2024-12-31
217,492 GBP2023-12-31
194,909 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-47,365 GBP2024-01-01 ~ 2024-12-31
22,583 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
63,636 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
63,636 GBP2024-01-01 ~ 2024-12-31
63,636 GBP2023-01-01 ~ 2023-12-31