Turnover/Revenue
9,519,495 GBP2023-11-01 ~ 2024-10-31
10,386,280 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-5,922,617 GBP2023-11-01 ~ 2024-10-31
-6,303,655 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
3,596,878 GBP2023-11-01 ~ 2024-10-31
4,082,625 GBP2022-11-01 ~ 2023-10-31
Distribution Costs
-910,161 GBP2023-11-01 ~ 2024-10-31
-821,891 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-2,589,120 GBP2023-11-01 ~ 2024-10-31
-2,808,091 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
-5,869 GBP2023-11-01 ~ 2024-10-31
-7,490 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
91,728 GBP2023-11-01 ~ 2024-10-31
445,153 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
67,254 GBP2023-11-01 ~ 2024-10-31
335,597 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
171,721 GBP2024-10-31
125,367 GBP2023-10-31
Property, Plant & Equipment
928,438 GBP2024-10-31
823,818 GBP2023-10-31
Fixed Assets
1,100,159 GBP2024-10-31
949,185 GBP2023-10-31
Total Inventories
3,688,814 GBP2024-10-31
3,324,467 GBP2023-10-31
Debtors
Current
1,644,166 GBP2024-10-31
1,921,883 GBP2023-10-31
Cash at bank and in hand
26,199 GBP2024-10-31
124,664 GBP2023-10-31
Current Assets
5,359,179 GBP2024-10-31
5,371,014 GBP2023-10-31
Net Current Assets/Liabilities
3,981,775 GBP2024-10-31
4,262,569 GBP2023-10-31
Total Assets Less Current Liabilities
5,081,934 GBP2024-10-31
5,211,754 GBP2023-10-31
Creditors
Non-current, Amounts falling due after one year
-32,317 GBP2024-10-31
-62,183 GBP2023-10-31
Net Assets/Liabilities
4,975,167 GBP2024-10-31
5,107,913 GBP2023-10-31
Equity
Called up share capital
88 GBP2024-10-31
88 GBP2023-10-31
88 GBP2022-10-31
Capital redemption reserve
12 GBP2024-10-31
12 GBP2023-10-31
12 GBP2022-10-31
Retained earnings (accumulated losses)
4,975,067 GBP2024-10-31
5,107,813 GBP2023-10-31
4,772,216 GBP2022-10-31
Equity
4,975,167 GBP2024-10-31
5,107,913 GBP2023-10-31
4,772,316 GBP2022-10-31
Profit/Loss
Retained earnings (accumulated losses)
67,254 GBP2023-11-01 ~ 2024-10-31
335,597 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2023-11-01 ~ 2024-10-31
Dividends Paid
-200,000 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Depreciation Expense
48,902 GBP2023-11-01 ~ 2024-10-31
27,218 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
1,528,523 GBP2023-11-01 ~ 2024-10-31
1,631,128 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
181,227 GBP2023-11-01 ~ 2024-10-31
196,098 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
1,730,507 GBP2023-11-01 ~ 2024-10-31
1,847,431 GBP2022-11-01 ~ 2023-10-31
Average number of employees in administration and support functions
172023-11-01 ~ 2024-10-31
162022-11-01 ~ 2023-10-31
Average Number of Employees
402023-11-01 ~ 2024-10-31
412022-11-01 ~ 2023-10-31
Director Remuneration
389,951 GBP2023-11-01 ~ 2024-10-31
463,269 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
14,400 GBP2023-11-01 ~ 2024-10-31
13,950 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
30,992 GBP2023-11-01 ~ 2024-10-31
Tax Expense/Credit at Applicable Tax Rate
22,932 GBP2023-11-01 ~ 2024-10-31
100,248 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
77,133 GBP2024-10-31
41,672 GBP2023-10-31
Deferred Tax Liabilities
74,450 GBP2024-10-31
41,658 GBP2023-10-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
476,880 GBP2024-10-31
385,903 GBP2023-10-31
Development expenditure
59,350 GBP2024-10-31
59,350 GBP2023-10-31
Intangible Assets - Gross Cost
536,230 GBP2024-10-31
445,253 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
347,700 GBP2024-10-31
314,947 GBP2023-10-31
Development expenditure
16,809 GBP2024-10-31
4,939 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
364,509 GBP2024-10-31
319,886 GBP2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
32,753 GBP2023-11-01 ~ 2024-10-31
Development expenditure
11,870 GBP2023-11-01 ~ 2024-10-31
Intangible Assets - Increase From Amortisation Charge for Year
44,623 GBP2023-11-01 ~ 2024-10-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
129,180 GBP2024-10-31
70,956 GBP2023-10-31
Development expenditure
42,541 GBP2024-10-31
54,411 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
738,036 GBP2024-10-31
738,036 GBP2023-10-31
Tools/Equipment for furniture and fittings
317,098 GBP2024-10-31
276,774 GBP2023-10-31
Motor vehicles
41,395 GBP2024-10-31
41,395 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
1,096,529 GBP2024-10-31
1,056,205 GBP2023-10-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-113,198 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-113,198 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
139,914 GBP2024-10-31
208,790 GBP2023-10-31
Motor vehicles
28,177 GBP2024-10-31
23,597 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
168,091 GBP2024-10-31
232,387 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
44,322 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
4,580 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
48,902 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-113,198 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-113,198 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Land and buildings
738,036 GBP2024-10-31
738,036 GBP2023-10-31
Tools/Equipment for furniture and fittings
177,184 GBP2024-10-31
67,984 GBP2023-10-31
Motor vehicles
13,218 GBP2024-10-31
17,798 GBP2023-10-31
Finished Goods/Goods for Resale
3,688,814 GBP2024-10-31
3,324,467 GBP2023-10-31
Trade Debtors/Trade Receivables
1,507,673 GBP2024-10-31
1,774,261 GBP2023-10-31
Prepayments
136,493 GBP2024-10-31
147,622 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
1,644,166 GBP2024-10-31
Current, Amounts falling due within one year
1,921,883 GBP2023-10-31
Total Borrowings
Current, Amounts falling due within one year
21,422 GBP2023-10-31
Non-current, Amounts falling due after one year
32,317 GBP2024-10-31
62,183 GBP2023-10-31
Bank Borrowings
Current
18,521 GBP2024-10-31
20,957 GBP2023-10-31
Bank Overdrafts
Current
39,726 GBP2024-10-31
Other Remaining Borrowings
Current
505,554 GBP2024-10-31
465 GBP2023-10-31
Total Borrowings
Current
563,801 GBP2024-10-31
21,422 GBP2023-10-31
Bank Borrowings
Non-current
32,317 GBP2024-10-31
62,183 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
92,723 GBP2024-10-31
92,723 GBP2023-10-31
Between two and five year
298,639 GBP2024-10-31
309,698 GBP2023-10-31
More than five year
35,750 GBP2024-10-31
107,250 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
427,112 GBP2024-10-31
509,671 GBP2023-10-31