Par Value of Share
Class 1 ordinary share
12024-02-01 ~ 2025-01-31
Class 2 ordinary share
12024-02-01 ~ 2025-01-31
Class 3 ordinary share
12024-02-01 ~ 2025-01-31
Class 4 ordinary share
12024-02-01 ~ 2025-01-31
Turnover/Revenue
23,452,439 GBP2024-02-01 ~ 2025-01-31
23,261,891 GBP2023-02-01 ~ 2024-01-31
Cost of Sales
18,840,695 GBP2024-02-01 ~ 2025-01-31
18,474,426 GBP2023-02-01 ~ 2024-01-31
Gross Profit/Loss
4,611,744 GBP2024-02-01 ~ 2025-01-31
4,787,465 GBP2023-02-01 ~ 2024-01-31
Distribution Costs
22,961 GBP2024-02-01 ~ 2025-01-31
19,962 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
3,542,507 GBP2024-02-01 ~ 2025-01-31
3,398,097 GBP2023-02-01 ~ 2024-01-31
Operating Profit/Loss
1,046,276 GBP2024-02-01 ~ 2025-01-31
1,369,406 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
57,223 GBP2024-02-01 ~ 2025-01-31
24,125 GBP2023-02-01 ~ 2024-01-31
Interest Payable/Similar Charges (Finance Costs)
19,652 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
1,103,499 GBP2024-02-01 ~ 2025-01-31
1,373,879 GBP2023-02-01 ~ 2024-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
290,047 GBP2024-02-01 ~ 2025-01-31
330,397 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
813,452 GBP2024-02-01 ~ 2025-01-31
1,043,482 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
813,452 GBP2024-02-01 ~ 2025-01-31
1,043,482 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
11,256 GBP2025-01-31
22,506 GBP2024-01-31
Property, Plant & Equipment
561,620 GBP2025-01-31
465,002 GBP2024-01-31
Fixed Assets - Investments
10,460 GBP2025-01-31
10,460 GBP2024-01-31
Fixed Assets
583,336 GBP2025-01-31
497,968 GBP2024-01-31
Total Inventories
1,089,586 GBP2025-01-31
1,082,874 GBP2024-01-31
Debtors
1,305,939 GBP2025-01-31
1,691,604 GBP2024-01-31
Cash at bank and in hand
729,855 GBP2025-01-31
997,889 GBP2024-01-31
Current Assets
3,125,380 GBP2025-01-31
3,772,367 GBP2024-01-31
Creditors
Current
2,981,054 GBP2025-01-31
3,350,468 GBP2024-01-31
Net Current Assets/Liabilities
144,326 GBP2025-01-31
421,899 GBP2024-01-31
Total Assets Less Current Liabilities
727,662 GBP2025-01-31
919,867 GBP2024-01-31
Net Assets/Liabilities
593,320 GBP2025-01-31
815,077 GBP2024-01-31
Equity
Called up share capital
200 GBP2025-01-31
200 GBP2024-01-31
200 GBP2023-01-31
Retained earnings (accumulated losses)
593,120 GBP2025-01-31
814,877 GBP2024-01-31
812,905 GBP2023-01-31
Equity
593,320 GBP2025-01-31
815,077 GBP2024-01-31
813,105 GBP2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-1,035,209 GBP2024-02-01 ~ 2025-01-31
-1,041,510 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-1,035,209 GBP2024-02-01 ~ 2025-01-31
-1,041,510 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
813,452 GBP2024-02-01 ~ 2025-01-31
1,043,482 GBP2023-02-01 ~ 2024-01-31
Wages/Salaries
2,051,056 GBP2024-02-01 ~ 2025-01-31
2,054,243 GBP2023-02-01 ~ 2024-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
105,667 GBP2024-02-01 ~ 2025-01-31
99,994 GBP2023-02-01 ~ 2024-01-31
Staff Costs/Employee Benefits Expense
2,156,723 GBP2024-02-01 ~ 2025-01-31
2,154,237 GBP2023-02-01 ~ 2024-01-31
Average Number of Employees
562024-02-01 ~ 2025-01-31
582023-02-01 ~ 2024-01-31
Director Remuneration
18,200 GBP2024-02-01 ~ 2025-01-31
18,199 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
107,902 GBP2024-02-01 ~ 2025-01-31
72,658 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
5,000 GBP2024-02-01 ~ 2025-01-31
3,000 GBP2023-02-01 ~ 2024-01-31
Current Tax for the Period
260,564 GBP2024-02-01 ~ 2025-01-31
294,536 GBP2023-02-01 ~ 2024-01-31
Tax Expense/Credit at Applicable Tax Rate
275,875 GBP2024-02-01 ~ 2025-01-31
330,143 GBP2023-02-01 ~ 2024-01-31
Dividends Paid on Shares
1,035,209 GBP2024-02-01 ~ 2025-01-31
1,041,510 GBP2023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Net goodwill
225,000 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
213,744 GBP2025-01-31
202,494 GBP2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
11,250 GBP2024-02-01 ~ 2025-01-31
Intangible Assets
Net goodwill
11,256 GBP2025-01-31
22,506 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
59,592 GBP2025-01-31
59,592 GBP2024-01-31
Plant and equipment
180,587 GBP2025-01-31
176,287 GBP2024-01-31
Furniture and fittings
51,361 GBP2025-01-31
51,361 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
46,349 GBP2025-01-31
42,377 GBP2024-01-31
Plant and equipment
96,833 GBP2025-01-31
82,811 GBP2024-01-31
Furniture and fittings
38,445 GBP2025-01-31
35,216 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
3,972 GBP2024-02-01 ~ 2025-01-31
Plant and equipment
14,022 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
3,229 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Land and buildings, Short leasehold
13,243 GBP2025-01-31
Plant and equipment
83,754 GBP2025-01-31
93,476 GBP2024-01-31
Furniture and fittings
12,916 GBP2025-01-31
16,145 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
771,389 GBP2025-01-31
709,808 GBP2024-01-31
Computers
118,435 GBP2025-01-31
112,766 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
1,181,364 GBP2025-01-31
1,109,814 GBP2024-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-150,560 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Disposals
-150,560 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
330,193 GBP2025-01-31
380,947 GBP2024-01-31
Computers
107,924 GBP2025-01-31
103,461 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
619,744 GBP2025-01-31
644,812 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
82,216 GBP2024-02-01 ~ 2025-01-31
Computers
4,463 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
107,902 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-132,970 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-132,970 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Motor vehicles
441,196 GBP2025-01-31
328,861 GBP2024-01-31
Computers
10,511 GBP2025-01-31
9,305 GBP2024-01-31
Merchandise
1,089,586 GBP2025-01-31
1,082,874 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
1,080,972 GBP2025-01-31
1,392,160 GBP2024-01-31
Other Debtors
Current
17,438 GBP2025-01-31
19,802 GBP2024-01-31
Prepayments/Accrued Income
Current
207,529 GBP2025-01-31
279,642 GBP2024-01-31
Debtors
Amounts falling due within one year, Current
1,305,939 GBP2025-01-31
1,691,604 GBP2024-01-31
Trade Creditors/Trade Payables
Current
1,300,457 GBP2025-01-31
1,664,932 GBP2024-01-31
Amounts owed to group undertakings
Current
1,031,880 GBP2025-01-31
933,359 GBP2024-01-31
Corporation Tax Payable
Current
260,496 GBP2025-01-31
294,537 GBP2024-01-31
Other Taxation & Social Security Payable
Current
55,022 GBP2025-01-31
43,164 GBP2024-01-31
Other Creditors
Current
145,451 GBP2025-01-31
145,033 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
30,414 GBP2025-01-31
74,857 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
139,619 GBP2025-01-31
139,619 GBP2024-01-31
Between one and five year
558,476 GBP2025-01-31
558,476 GBP2024-01-31
More than five year
48,197 GBP2025-01-31
187,816 GBP2024-01-31
All periods
746,292 GBP2025-01-31
885,911 GBP2024-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
134,342 GBP2025-01-31
104,790 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
102 shares2025-01-31
Class 2 ordinary share
48 shares2025-01-31
Class 3 ordinary share
10 shares2025-01-31
Class 4 ordinary share
30 shares2025-01-31
Profit/Loss
Retained earnings (accumulated losses)
813,452 GBP2024-02-01 ~ 2025-01-31