Average Number of Employees
792024-04-01 ~ 2025-03-31
782023-04-01 ~ 2024-03-31
Turnover/Revenue
9,539,996 GBP2024-04-01 ~ 2025-03-31
7,942,049 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-7,565,146 GBP2024-04-01 ~ 2025-03-31
-6,621,063 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
1,974,850 GBP2024-04-01 ~ 2025-03-31
1,320,986 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,483,865 GBP2024-04-01 ~ 2025-03-31
-1,234,327 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
529,289 GBP2024-04-01 ~ 2025-03-31
124,963 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
8,110 GBP2024-04-01 ~ 2025-03-31
6,835 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
301,051 GBP2024-04-01 ~ 2025-03-31
-34,070 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
208,516 GBP2024-04-01 ~ 2025-03-31
-30,857 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
552,238 GBP2024-04-01 ~ 2025-03-31
-30,857 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
7,070,201 GBP2025-03-31
6,319,292 GBP2024-03-31
Total Inventories
129,410 GBP2025-03-31
101,789 GBP2024-03-31
Debtors
Current
2,540,470 GBP2025-03-31
2,011,063 GBP2024-03-31
Cash at bank and in hand
153,550 GBP2025-03-31
161,062 GBP2024-03-31
Current Assets
2,823,430 GBP2025-03-31
2,273,914 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-3,008,133 GBP2025-03-31
-2,263,226 GBP2024-03-31
Net Current Assets/Liabilities
-184,703 GBP2025-03-31
10,688 GBP2024-03-31
Total Assets Less Current Liabilities
6,885,498 GBP2025-03-31
6,329,980 GBP2024-03-31
Net Assets/Liabilities
3,294,386 GBP2025-03-31
2,918,148 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-04-01
Revaluation reserve
799,486 GBP2025-03-31
455,764 GBP2024-03-31
455,764 GBP2023-04-01
Retained earnings (accumulated losses)
2,494,800 GBP2025-03-31
2,462,284 GBP2024-03-31
2,593,141 GBP2023-04-01
Equity
3,294,386 GBP2025-03-31
2,918,148 GBP2024-03-31
3,049,005 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
208,516 GBP2024-04-01 ~ 2025-03-31
-30,857 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
208,516 GBP2024-04-01 ~ 2025-03-31
-30,857 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-176,000 GBP2024-04-01 ~ 2025-03-31
-100,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-176,000 GBP2024-04-01 ~ 2025-03-31
-100,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
819,614 GBP2024-04-01 ~ 2025-03-31
657,549 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
153,550 GBP2025-03-31
161,062 GBP2024-03-31
63,125 GBP2023-04-01
Audit Fees/Expenses
16,000 GBP2024-04-01 ~ 2025-03-31
13,000 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
3,385,990 GBP2024-04-01 ~ 2025-03-31
2,787,645 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
3,488,491 GBP2024-04-01 ~ 2025-03-31
2,874,792 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
17,069 GBP2024-04-01 ~ 2025-03-31
17,576 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
92,535 GBP2024-04-01 ~ 2025-03-31
-2,930 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
75,263 GBP2024-04-01 ~ 2025-03-31
-8,517 GBP2023-04-01 ~ 2024-03-31
Dividends Paid on Shares
176,000 GBP2024-04-01 ~ 2025-03-31
100,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
538,135 GBP2025-03-31
504,631 GBP2024-03-31
Motor vehicles
7,111,497 GBP2025-03-31
6,077,760 GBP2024-03-31
Furniture and fittings
241,621 GBP2025-03-31
227,993 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
10,641,253 GBP2025-03-31
9,110,384 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-7,139 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-7,139 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
450,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
200,476 GBP2024-03-31
Motor vehicles
2,396,915 GBP2024-03-31
Furniture and fittings
170,753 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,791,092 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
48,607 GBP2024-04-01 ~ 2025-03-31
Motor vehicles, Owned/Freehold
97,250 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
166,810 GBP2024-04-01 ~ 2025-03-31
Under hire purchased contracts or finance leases, Motor vehicles
652,804 GBP2024-04-01 ~ 2025-03-31
Under hire purchased contracts or finance leases
652,804 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-5,232 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-5,232 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
249,083 GBP2025-03-31
Motor vehicles
3,141,737 GBP2025-03-31
Furniture and fittings
180,232 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,571,052 GBP2025-03-31
Property, Plant & Equipment
Plant and equipment
289,052 GBP2025-03-31
304,155 GBP2024-03-31
Motor vehicles
3,969,760 GBP2025-03-31
3,680,845 GBP2024-03-31
Furniture and fittings
61,389 GBP2025-03-31
57,240 GBP2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
3,678,230 GBP2025-03-31
Under hire purchased contracts or finance leases, Motor vehicles
3,352,595 GBP2024-03-31
Under hire purchased contracts or finance leases
3,678,230 GBP2025-03-31
3,352,595 GBP2024-03-31
Raw materials and consumables
129,410 GBP2025-03-31
101,789 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,943,497 GBP2025-03-31
1,454,988 GBP2024-03-31
Other Debtors
Current
258,818 GBP2025-03-31
254,045 GBP2024-03-31
Prepayments/Accrued Income
Current
338,155 GBP2025-03-31
302,030 GBP2024-03-31
Bank Borrowings
Current
62,606 GBP2025-03-31
70,622 GBP2024-03-31
Trade Creditors/Trade Payables
Current
846,715 GBP2025-03-31
839,852 GBP2024-03-31
Taxation/Social Security Payable
Current
218,639 GBP2025-03-31
194,537 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
815,580 GBP2025-03-31
751,171 GBP2024-03-31
Other Creditors
Current
85,051 GBP2025-03-31
57,324 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
156,765 GBP2025-03-31
158,236 GBP2024-03-31
Creditors
Current
3,008,133 GBP2025-03-31
2,263,226 GBP2024-03-31
Bank Borrowings
Non-current
695,983 GBP2025-03-31
772,586 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
1,823,973 GBP2025-03-31
1,801,325 GBP2024-03-31
Creditors
Non-current
2,519,956 GBP2025-03-31
2,573,911 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
62,606 GBP2025-03-31
70,622 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
62,606 GBP2025-03-31
70,622 GBP2024-03-31
Bank Borrowings
Non-current, Between one and two years
68,622 GBP2025-03-31
133,415 GBP2024-03-31
Non-current, Between two and five year
627,361 GBP2025-03-31
639,171 GBP2024-03-31
Total Borrowings
758,589 GBP2025-03-31
843,208 GBP2024-03-31
Minimum gross finance lease payments owing
2,639,553 GBP2025-03-31
2,552,734 GBP2024-03-31
Net Deferred Tax Liability/Asset
1,071,156 GBP2025-03-31
837,921 GBP2024-03-31
840,851 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
92,535 GBP2024-04-01 ~ 2025-03-31
-2,930 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
1,036,154 GBP2025-03-31
985,592 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
100 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
113,858 GBP2025-03-31
110,329 GBP2024-03-31
Between one and five year
258,667 GBP2025-03-31
38,136 GBP2024-03-31
More than five year
29,458 GBP2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
401,983 GBP2025-03-31
148,465 GBP2024-03-31