32990 - Other Manufacturing N.e.c.
Average Number of Employees
02021-05-01 ~ 2022-04-30
282020-05-01 ~ 2021-04-30
Property, Plant & Equipment
1,078,698 GBP2022-04-30
1,115,901 GBP2021-04-30
Total Inventories
68,145 GBP2022-04-30
43,719 GBP2021-04-30
Debtors
Current
933,224 GBP2022-04-30
390,204 GBP2021-04-30
Cash at bank and in hand
755,203 GBP2022-04-30
604,109 GBP2021-04-30
Current Assets
1,756,572 GBP2022-04-30
1,038,032 GBP2021-04-30
Net Current Assets/Liabilities
1,250,691 GBP2022-04-30
631,495 GBP2021-04-30
Total Assets Less Current Liabilities
2,329,389 GBP2022-04-30
1,747,396 GBP2021-04-30
Net Assets/Liabilities
2,307,149 GBP2022-04-30
1,727,645 GBP2021-04-30
Equity
Called up share capital
66 GBP2022-04-30
66 GBP2021-04-30
66 GBP2020-05-01
Revaluation reserve
543,985 GBP2022-04-30
549,699 GBP2021-04-30
436,413 GBP2020-05-01
Capital redemption reserve
33 GBP2022-04-30
33 GBP2021-04-30
33 GBP2020-05-01
Retained earnings (accumulated losses)
1,763,065 GBP2022-04-30
1,177,847 GBP2021-04-30
1,019,957 GBP2020-05-01
Equity
2,307,149 GBP2022-04-30
1,727,645 GBP2021-04-30
1,456,469 GBP2020-05-01
Profit/Loss
Retained earnings (accumulated losses)
579,504 GBP2021-05-01 ~ 2022-04-30
489,551 GBP2020-05-01 ~ 2021-04-30
Profit/Loss
579,504 GBP2021-05-01 ~ 2022-04-30
489,551 GBP2020-05-01 ~ 2021-04-30
Dividends Paid
Retained earnings (accumulated losses)
-335,875 GBP2020-05-01 ~ 2021-04-30
Dividends Paid
-335,875 GBP2020-05-01 ~ 2021-04-30
Director Remuneration
172,565 GBP2021-05-01 ~ 2022-04-30
63,904 GBP2020-05-01 ~ 2021-04-30
Dividends Paid on Shares
335,875 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Gross Cost
Buildings
984,700 GBP2022-04-30
975,000 GBP2021-04-30
Plant and equipment
862,687 GBP2022-04-30
1,342,571 GBP2021-04-30
Motor vehicles
19,279 GBP2022-04-30
36,442 GBP2021-04-30
Furniture and fittings
16,348 GBP2022-04-30
76,656 GBP2021-04-30
Office equipment
15,141 GBP2022-04-30
171,009 GBP2021-04-30
Property, Plant & Equipment - Gross Cost
1,898,155 GBP2022-04-30
2,601,678 GBP2021-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-500,305 GBP2021-05-01 ~ 2022-04-30
Motor vehicles
-17,163 GBP2021-05-01 ~ 2022-04-30
Furniture and fittings
-62,009 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Other Disposals
-740,391 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,202,794 GBP2021-04-30
Motor vehicles
36,442 GBP2021-04-30
Furniture and fittings
75,926 GBP2021-04-30
Office equipment
170,615 GBP2021-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,485,777 GBP2021-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
670 GBP2021-05-01 ~ 2022-04-30
Office equipment, Owned/Freehold
805 GBP2021-05-01 ~ 2022-04-30
Owned/Freehold
74,071 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-500,305 GBP2021-05-01 ~ 2022-04-30
Motor vehicles
-17,163 GBP2021-05-01 ~ 2022-04-30
Furniture and fittings
-62,009 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-740,391 GBP2021-05-01 ~ 2022-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
755,988 GBP2022-04-30
Motor vehicles
19,279 GBP2022-04-30
Furniture and fittings
14,587 GBP2022-04-30
Office equipment
10,506 GBP2022-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
819,457 GBP2022-04-30
Property, Plant & Equipment
Buildings
965,603 GBP2022-04-30
975,000 GBP2021-04-30
Plant and equipment
106,699 GBP2022-04-30
139,777 GBP2021-04-30
Furniture and fittings
1,761 GBP2022-04-30
730 GBP2021-04-30
Office equipment
4,635 GBP2022-04-30
394 GBP2021-04-30
Raw materials and consumables
46,696 GBP2022-04-30
35,581 GBP2021-04-30
Value of work in progress
21,449 GBP2022-04-30
8,138 GBP2021-04-30
Trade Debtors/Trade Receivables
Current
481,836 GBP2022-04-30
386,412 GBP2021-04-30
Amounts Owed by Group Undertakings
Current
443,051 GBP2022-04-30
Other Debtors
Current
1,889 GBP2022-04-30
3,400 GBP2021-04-30
Prepayments/Accrued Income
Current
6,448 GBP2022-04-30
392 GBP2021-04-30
Trade Creditors/Trade Payables
Current
188,993 GBP2022-04-30
143,313 GBP2021-04-30
Amounts owed to group undertakings
Current
2,037 GBP2021-04-30
Corporation Tax Payable
Current
143,041 GBP2022-04-30
103,169 GBP2021-04-30
Taxation/Social Security Payable
Current
75,816 GBP2022-04-30
76,209 GBP2021-04-30
Accrued Liabilities/Deferred Income
Current
98,031 GBP2022-04-30
81,809 GBP2021-04-30
Creditors
Current
505,881 GBP2022-04-30
406,537 GBP2021-04-30
Net Deferred Tax Liability/Asset
-22,240 GBP2022-04-30
-19,751 GBP2021-04-30
-31,810 GBP2020-05-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-2,489 GBP2021-05-01 ~ 2022-04-30
12,059 GBP2020-05-01 ~ 2021-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-22,519 GBP2022-04-30
-20,614 GBP2021-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
66,467 GBP2022-04-30
54,734 GBP2021-04-30
Between one and five year
128,779 GBP2022-04-30
111,601 GBP2021-04-30
More than five year
16,057 GBP2021-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
195,246 GBP2022-04-30
182,392 GBP2021-04-30