Cost of Sales
-8,515,038 GBP2024-04-01 ~ 2025-03-31
-11,570,359 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-3,352,357 GBP2024-04-01 ~ 2025-03-31
-2,491,415 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
487,616 GBP2024-04-01 ~ 2025-03-31
316,903 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
6,460,637 GBP2024-04-01 ~ 2025-03-31
9,907,249 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
5,043,610 GBP2024-04-01 ~ 2025-03-31
7,382,630 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
782,654 GBP2025-03-31
941,032 GBP2024-03-31
Fixed Assets - Investments
1,053,856 GBP2025-03-31
479,486 GBP2024-03-31
Fixed Assets
1,836,510 GBP2025-03-31
1,420,518 GBP2024-03-31
Debtors
Current
11,537,800 GBP2025-03-31
Debtors
11,548,278 GBP2025-03-31
15,355,883 GBP2024-03-31
Cash at bank and in hand
22,223 GBP2025-03-31
4,165 GBP2024-03-31
Current Assets
13,185,140 GBP2025-03-31
17,470,862 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-10,782,484 GBP2025-03-31
-9,396,050 GBP2024-03-31
Net Current Assets/Liabilities
2,402,656 GBP2025-03-31
8,074,812 GBP2024-03-31
Total Assets Less Current Liabilities
4,239,166 GBP2025-03-31
9,495,330 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2025-03-31
-327,532 GBP2024-03-31
Net Assets/Liabilities
4,152,641 GBP2025-03-31
9,074,165 GBP2024-03-31
Equity
Called up share capital
1,000 GBP2025-03-31
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Share premium
977,315 GBP2025-03-31
977,315 GBP2024-03-31
977,315 GBP2023-03-31
Other miscellaneous reserve
93,345 GBP2025-03-31
58,479 GBP2024-03-31
Retained earnings (accumulated losses)
3,080,981 GBP2025-03-31
8,037,371 GBP2024-03-31
6,154,741 GBP2023-03-31
Equity
4,152,641 GBP2025-03-31
9,074,165 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
5,043,610 GBP2024-04-01 ~ 2025-03-31
7,382,630 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-5,500,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-10,000,000 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
30,669 GBP2024-04-01 ~ 2025-03-31
29,958 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
572024-04-01 ~ 2025-03-31
572023-04-01 ~ 2024-03-31
Wages/Salaries
2,473,881 GBP2024-04-01 ~ 2025-03-31
2,236,091 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
146,350 GBP2024-04-01 ~ 2025-03-31
131,043 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,864,893 GBP2024-04-01 ~ 2025-03-31
2,588,721 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-37,830 GBP2024-04-01 ~ 2025-03-31
-85,730 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,758,880 GBP2025-03-31
1,758,880 GBP2024-03-31
Plant and equipment
659,817 GBP2025-03-31
569,373 GBP2024-03-31
Furniture and fittings
103,009 GBP2025-03-31
133,605 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,521,706 GBP2025-03-31
2,461,858 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-101,007 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-35,636 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-136,643 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,353,533 GBP2025-03-31
1,102,265 GBP2024-03-31
Plant and equipment
304,472 GBP2025-03-31
311,610 GBP2024-03-31
Furniture and fittings
81,047 GBP2025-03-31
106,951 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,739,052 GBP2025-03-31
1,520,826 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
251,268 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
90,147 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
9,732 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
351,147 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-97,285 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-35,636 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-132,921 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
405,347 GBP2025-03-31
656,615 GBP2024-03-31
Plant and equipment
355,345 GBP2025-03-31
257,763 GBP2024-03-31
Furniture and fittings
21,962 GBP2025-03-31
26,654 GBP2024-03-31
Finished Goods/Goods for Resale
1,001,511 GBP2025-03-31
1,207,287 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
23,650 GBP2025-03-31
4,799 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
11,217,084 GBP2025-03-31
15,195,544 GBP2024-03-31
Other Debtors
Current
48,224 GBP2025-03-31
81,482 GBP2024-03-31
Prepayments/Accrued Income
Current
248,842 GBP2025-03-31
74,058 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
11,537,800 GBP2025-03-31
15,355,883 GBP2024-03-31
Trade Creditors/Trade Payables
Current
969,956 GBP2025-03-31
1,467,460 GBP2024-03-31
Amounts owed to group undertakings
Current
7,932,731 GBP2025-03-31
3,778,786 GBP2024-03-31
Corporation Tax Payable
Current
1,444,647 GBP2025-03-31
3,852,836 GBP2024-03-31
Other Taxation & Social Security Payable
Current
82,893 GBP2025-03-31
73,328 GBP2024-03-31
Other Creditors
Current
25,650 GBP2025-03-31
31,785 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
326,607 GBP2025-03-31
191,855 GBP2024-03-31
Creditors
Current
10,782,484 GBP2025-03-31
9,396,050 GBP2024-03-31
Amounts owed to group undertakings
Non-current
0 GBP2025-03-31
327,532 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
237,697 GBP2025-03-31
173,611 GBP2024-03-31
Between two and five year
705,519 GBP2025-03-31
689,338 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
943,216 GBP2025-03-31
862,949 GBP2024-03-31