Cost of Sales
-11,570,359 GBP2023-04-01 ~ 2024-03-31
-9,395,353 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,491,415 GBP2023-04-01 ~ 2024-03-31
-2,126,439 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
316,903 GBP2023-04-01 ~ 2024-03-31
278,611 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
9,907,249 GBP2023-04-01 ~ 2024-03-31
6,875,251 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
7,382,630 GBP2023-04-01 ~ 2024-03-31
5,576,786 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
941,032 GBP2024-03-31
1,221,537 GBP2023-03-31
Fixed Assets - Investments
479,486 GBP2024-03-31
479,486 GBP2023-03-31
Fixed Assets
1,420,518 GBP2024-03-31
1,701,023 GBP2023-03-31
Debtors
15,355,883 GBP2024-03-31
9,825,544 GBP2023-03-31
Cash at bank and in hand
4,165 GBP2024-03-31
21,297 GBP2023-03-31
Current Assets
17,470,862 GBP2024-03-31
12,238,005 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-9,396,050 GBP2024-03-31
-6,631,417 GBP2023-03-31
Net Current Assets/Liabilities
8,074,812 GBP2024-03-31
5,606,588 GBP2023-03-31
Total Assets Less Current Liabilities
9,495,330 GBP2024-03-31
7,307,611 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-327,532 GBP2024-03-31
0 GBP2023-03-31
Net Assets/Liabilities
9,074,165 GBP2024-03-31
7,162,603 GBP2023-03-31
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-03-31
1,000 GBP2022-03-31
Share premium
977,315 GBP2024-03-31
977,315 GBP2023-03-31
977,315 GBP2022-03-31
Other miscellaneous reserve
58,479 GBP2024-03-31
29,547 GBP2023-03-31
Retained earnings (accumulated losses)
8,037,371 GBP2024-03-31
6,154,741 GBP2023-03-31
9,577,955 GBP2022-03-31
Equity
9,074,165 GBP2024-03-31
7,162,603 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
7,382,630 GBP2023-04-01 ~ 2024-03-31
5,576,786 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-9,000,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-5,500,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
29,958 GBP2023-04-01 ~ 2024-03-31
28,840 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
572023-04-01 ~ 2024-03-31
532022-04-01 ~ 2023-03-31
Wages/Salaries
2,236,091 GBP2023-04-01 ~ 2024-03-31
2,009,825 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
131,043 GBP2023-04-01 ~ 2024-03-31
119,360 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,588,721 GBP2023-04-01 ~ 2024-03-31
2,318,137 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-85,730 GBP2023-04-01 ~ 2024-03-31
-48,318 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,758,880 GBP2024-03-31
1,758,880 GBP2023-03-31
Plant and equipment
569,373 GBP2024-03-31
532,144 GBP2023-03-31
Furniture and fittings
133,605 GBP2024-03-31
139,052 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
2,461,858 GBP2024-03-31
2,430,076 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-26,189 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-5,447 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-31,636 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
1,102,265 GBP2024-03-31
850,997 GBP2023-03-31
Plant and equipment
311,610 GBP2024-03-31
260,022 GBP2023-03-31
Furniture and fittings
106,951 GBP2024-03-31
97,520 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,520,826 GBP2024-03-31
1,208,539 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
251,268 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
77,593 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
14,878 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
343,739 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-26,005 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-5,447 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-31,452 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
656,615 GBP2024-03-31
907,883 GBP2023-03-31
Plant and equipment
257,763 GBP2024-03-31
272,122 GBP2023-03-31
Furniture and fittings
26,654 GBP2024-03-31
41,532 GBP2023-03-31
Finished Goods/Goods for Resale
1,207,287 GBP2024-03-31
1,349,473 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
4,799 GBP2024-03-31
40,337 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
15,195,544 GBP2024-03-31
9,611,407 GBP2023-03-31
Other Debtors
Current
81,482 GBP2024-03-31
106,141 GBP2023-03-31
Prepayments/Accrued Income
Current
74,058 GBP2024-03-31
67,659 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
15,355,883 GBP2024-03-31
9,825,544 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,467,460 GBP2024-03-31
936,216 GBP2023-03-31
Amounts owed to group undertakings
Current
3,778,786 GBP2024-03-31
2,932,269 GBP2023-03-31
Corporation Tax Payable
Current
3,852,836 GBP2024-03-31
2,488,422 GBP2023-03-31
Other Taxation & Social Security Payable
Current
73,328 GBP2024-03-31
74,865 GBP2023-03-31
Other Creditors
Current
31,785 GBP2024-03-31
19,190 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
191,855 GBP2024-03-31
180,455 GBP2023-03-31
Creditors
Current
9,396,050 GBP2024-03-31
6,631,417 GBP2023-03-31
Amounts owed to group undertakings
Non-current
327,532 GBP2024-03-31
0 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
173,611 GBP2024-03-31
175,168 GBP2023-03-31
Between two and five year
689,338 GBP2024-03-31
688,342 GBP2023-03-31
More than five year
0 GBP2024-03-31
171,880 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
862,949 GBP2024-03-31
1,035,390 GBP2023-03-31