Property, Plant & Equipment
298,002 GBP2024-08-31
208,027 GBP2023-08-31
Fixed Assets
298,002 GBP2024-08-31
208,027 GBP2023-08-31
Total Inventories
320,637 GBP2024-08-31
232,714 GBP2023-08-31
Debtors
673,948 GBP2024-08-31
619,423 GBP2023-08-31
Cash at bank and in hand
129,034 GBP2024-08-31
243,761 GBP2023-08-31
Current Assets
1,123,619 GBP2024-08-31
1,095,898 GBP2023-08-31
Net Current Assets/Liabilities
309,170 GBP2024-08-31
415,870 GBP2023-08-31
Total Assets Less Current Liabilities
607,172 GBP2024-08-31
623,897 GBP2023-08-31
Creditors
Non-current
-22,922 GBP2024-08-31
-66,947 GBP2023-08-31
Net Assets/Liabilities
584,250 GBP2024-08-31
556,950 GBP2023-08-31
Equity
Called up share capital
606 GBP2024-08-31
846 GBP2023-08-31
Share premium
-717,727 GBP2024-08-31
-493,647 GBP2023-08-31
Retained earnings (accumulated losses)
1,301,371 GBP2024-08-31
1,049,751 GBP2023-08-31
Average Number of Employees
242023-09-01 ~ 2024-08-31
232022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
251,203 GBP2024-08-31
273,557 GBP2023-08-31
Furniture and fittings
179,570 GBP2024-08-31
73,193 GBP2023-08-31
Computers
44,956 GBP2024-08-31
44,956 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
475,729 GBP2024-08-31
391,706 GBP2023-08-31
Property, Plant & Equipment - Disposals
Motor vehicles
-31,349 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
-51,343 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Disposals
-82,692 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
126,656 GBP2024-08-31
104,028 GBP2023-08-31
Furniture and fittings
18,549 GBP2024-08-31
50,237 GBP2023-08-31
Computers
32,522 GBP2024-08-31
29,414 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
177,727 GBP2024-08-31
183,679 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
42,323 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
17,913 GBP2023-09-01 ~ 2024-08-31
Computers
3,108 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
63,344 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-19,695 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
-49,601 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-69,296 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Motor vehicles
124,547 GBP2024-08-31
169,529 GBP2023-08-31
Furniture and fittings
161,021 GBP2024-08-31
22,956 GBP2023-08-31
Computers
12,434 GBP2024-08-31
15,542 GBP2023-08-31
Finished Goods
222,137 GBP2024-08-31
232,714 GBP2023-08-31
Value of work in progress
98,500 GBP2024-08-31
Trade Debtors/Trade Receivables
Current
594,734 GBP2024-08-31
550,749 GBP2023-08-31
Prepayments/Accrued Income
Current
59,918 GBP2024-08-31
57,160 GBP2023-08-31
Other Debtors
Current
19,296 GBP2024-08-31
11,514 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
37,203 GBP2024-08-31
44,179 GBP2023-08-31
Trade Creditors/Trade Payables
Current
191,733 GBP2024-08-31
176,603 GBP2023-08-31
Corporation Tax Payable
Current
53,498 GBP2024-08-31
82,869 GBP2023-08-31
Other Taxation & Social Security Payable
Current
21,562 GBP2024-08-31
24,745 GBP2023-08-31
Amount of value-added tax that is payable
Current
82,527 GBP2024-08-31
98,056 GBP2023-08-31
Other Creditors
Current
6,399 GBP2024-08-31
8,974 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
379,079 GBP2024-08-31
207,272 GBP2023-08-31
Amounts owed to directors
Current
40,939 GBP2024-08-31
34,921 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
22,922 GBP2024-08-31
66,947 GBP2023-08-31
Minimum gross finance lease payments owing
Amounts falling due within one year
37,203 GBP2024-08-31
44,179 GBP2023-08-31
Between one and five year
22,922 GBP2024-08-31
66,947 GBP2023-08-31
Minimum gross finance lease payments owing
60,125 GBP2024-08-31
111,126 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
60,125 GBP2024-08-31
111,126 GBP2023-08-31
Dividends paid as a final distribution
6,000 GBP2023-09-01 ~ 2024-08-31
12,000 GBP2022-09-01 ~ 2023-08-31