Average Number of Employees
832024-01-01 ~ 2024-12-31
832023-01-01 ~ 2023-12-31
Property, Plant & Equipment
869,417 GBP2024-12-31
724,803 GBP2023-12-31
Total Inventories
78,124 GBP2024-12-31
68,006 GBP2023-12-31
Debtors
Current
777,822 GBP2024-12-31
1,082,539 GBP2023-12-31
Cash at bank and in hand
118,282 GBP2024-12-31
114,350 GBP2023-12-31
Current Assets
974,228 GBP2024-12-31
1,264,895 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,834,772 GBP2024-12-31
Net Current Assets/Liabilities
-860,544 GBP2024-12-31
-602,555 GBP2023-12-31
Total Assets Less Current Liabilities
8,873 GBP2024-12-31
122,248 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-61,873 GBP2023-12-31
Net Assets/Liabilities
-30,741 GBP2024-12-31
60,375 GBP2023-12-31
Equity
Called up share capital
8,348,776 GBP2024-12-31
8,348,776 GBP2023-12-31
Retained earnings (accumulated losses)
-8,379,517 GBP2024-12-31
-8,288,401 GBP2023-12-31
Equity
-30,741 GBP2024-12-31
60,375 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
895,701 GBP2024-12-31
868,553 GBP2023-12-31
Plant and equipment
1,203,439 GBP2024-12-31
983,878 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,099,140 GBP2024-12-31
1,852,431 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
683,250 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,127,628 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
45,155 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
73,995 GBP2024-01-01 ~ 2024-12-31
Plant and equipment, Under hire purchased contracts or finance leases
28,100 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
28,100 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
756,505 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,229,723 GBP2024-12-31
Property, Plant & Equipment
Buildings
422,483 GBP2024-12-31
424,175 GBP2023-12-31
Plant and equipment
446,934 GBP2024-12-31
300,628 GBP2023-12-31
Plant and equipment, Under hire purchased contracts or finance leases
71,040 GBP2024-12-31
Under hire purchased contracts or finance leases, Plant and equipment
99,140 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
23,368 GBP2024-12-31
15,044 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
700,002 GBP2024-12-31
970,002 GBP2023-12-31
Other Debtors
Current
1,315 GBP2023-12-31
Prepayments/Accrued Income
Current
20,631 GBP2024-12-31
24,788 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
33,821 GBP2024-12-31
71,390 GBP2023-12-31
Trade Creditors/Trade Payables
Current
150,093 GBP2024-12-31
102,981 GBP2023-12-31
Amounts owed to group undertakings
Current
1,129,632 GBP2024-12-31
1,205,490 GBP2023-12-31
Taxation/Social Security Payable
Current
48,522 GBP2024-12-31
70,407 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
30,362 GBP2024-12-31
27,021 GBP2023-12-31
Other Creditors
Current
17,014 GBP2024-12-31
13,247 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
459,149 GBP2024-12-31
448,304 GBP2023-12-31
Creditors
Current
1,834,772 GBP2024-12-31
1,867,450 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
29,127 GBP2024-12-31
56,148 GBP2023-12-31
Minimum gross finance lease payments owing
59,489 GBP2024-12-31
83,169 GBP2023-12-31
Net Deferred Tax Liability/Asset
33,821 GBP2024-12-31
71,390 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-37,569 GBP2024-01-01 ~ 2024-12-31