Turnover/Revenue
30,209,262 GBP2023-01-01 ~ 2023-12-31
29,830,856 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-16,280,236 GBP2023-01-01 ~ 2023-12-31
-15,969,815 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
13,929,026 GBP2023-01-01 ~ 2023-12-31
13,861,041 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-12,261,467 GBP2023-01-01 ~ 2023-12-31
-12,412,313 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,809,557 GBP2023-01-01 ~ 2023-12-31
1,568,891 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
59,937 GBP2023-01-01 ~ 2023-12-31
1,692 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,869,494 GBP2023-01-01 ~ 2023-12-31
1,570,583 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,476,481 GBP2023-01-01 ~ 2023-12-31
1,315,507 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
5,186,109 GBP2023-12-31
5,699,800 GBP2022-12-31
Total Inventories
260,184 GBP2023-12-31
276,139 GBP2022-12-31
Debtors
Current
11,237,671 GBP2023-12-31
8,047,302 GBP2022-12-31
Cash at bank and in hand
99,958 GBP2023-12-31
33,331 GBP2022-12-31
Current Assets
11,597,813 GBP2023-12-31
8,356,772 GBP2022-12-31
Net Current Assets/Liabilities
7,447,475 GBP2023-12-31
5,106,155 GBP2022-12-31
Total Assets Less Current Liabilities
12,633,584 GBP2023-12-31
10,805,955 GBP2022-12-31
Net Assets/Liabilities
12,016,555 GBP2023-12-31
10,540,074 GBP2022-12-31
Property, Plant & Equipment - Depreciation Expense
1,441,569 GBP2023-01-01 ~ 2023-12-31
1,471,682 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
7,405,704 GBP2023-01-01 ~ 2023-12-31
6,724,569 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
763,507 GBP2023-01-01 ~ 2023-12-31
700,044 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
8,791,134 GBP2023-01-01 ~ 2023-12-31
7,935,164 GBP2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
512023-01-01 ~ 2023-12-31
402022-01-01 ~ 2022-12-31
Average Number of Employees
1882023-01-01 ~ 2023-12-31
1912022-01-01 ~ 2022-12-31
Audit Fees/Expenses
26,750 GBP2023-01-01 ~ 2023-12-31
23,500 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
351,148 GBP2023-01-01 ~ 2023-12-31
254,660 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
439,705 GBP2023-01-01 ~ 2023-12-31
298,411 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
624,896 GBP2023-12-31
425,443 GBP2022-12-31
Deferred Tax Liabilities
617,029 GBP2023-12-31
265,881 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
133,662 GBP2023-12-31
123,897 GBP2022-12-31
Motor vehicles
493,826 GBP2023-12-31
455,797 GBP2022-12-31
Other
14,083,779 GBP2023-12-31
13,472,821 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
14,711,267 GBP2023-12-31
14,052,515 GBP2022-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-1,385 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-15,000 GBP2023-01-01 ~ 2023-12-31
Other
-276,781 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-293,166 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
88,054 GBP2023-12-31
79,295 GBP2022-12-31
Motor vehicles
298,747 GBP2023-12-31
250,493 GBP2022-12-31
Other
9,138,357 GBP2023-12-31
8,022,927 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,525,158 GBP2023-12-31
8,352,715 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
10,142 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
63,249 GBP2023-01-01 ~ 2023-12-31
Other
1,368,178 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,441,569 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-1,383 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-14,995 GBP2023-01-01 ~ 2023-12-31
Other
-252,748 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-269,126 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
45,608 GBP2023-12-31
44,602 GBP2022-12-31
Motor vehicles
195,079 GBP2023-12-31
205,304 GBP2022-12-31
Other
4,945,422 GBP2023-12-31
5,449,894 GBP2022-12-31
Other types of inventories not specified separately
260,184 GBP2023-12-31
276,139 GBP2022-12-31
Trade Debtors/Trade Receivables
777,836 GBP2023-12-31
280,951 GBP2022-12-31
Amounts Owed By Related Parties
4,357,899 GBP2023-12-31
Other Debtors
164,965 GBP2023-12-31
391,386 GBP2022-12-31
Prepayments
877,014 GBP2023-12-31
866,913 GBP2022-12-31
Trade Creditors/Trade Payables
1,649,332 GBP2023-12-31
1,131,450 GBP2022-12-31
Amounts Owed to Related Parties
427,792 GBP2023-12-31
416 GBP2022-12-31
Taxation/Social Security Payable
177,615 GBP2023-12-31
154,578 GBP2022-12-31
Other Creditors
314,993 GBP2023-12-31
715,702 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
617,029 GBP2023-12-31
265,881 GBP2022-12-31
Par Value of Share
Class 1 ordinary share, Non-cumulative
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share, Non-cumulative
8,478,000 shares2023-12-31
8,478,000 shares2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
471,567 GBP2022-12-31