Turnover/Revenue
31,234,894 GBP2024-01-01 ~ 2024-12-31
30,209,262 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-16,114,084 GBP2024-01-01 ~ 2024-12-31
-16,280,236 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
15,120,810 GBP2024-01-01 ~ 2024-12-31
13,929,026 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-13,326,825 GBP2024-01-01 ~ 2024-12-31
-12,261,467 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,998,610 GBP2024-01-01 ~ 2024-12-31
1,809,557 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
255,459 GBP2024-01-01 ~ 2024-12-31
59,937 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-20 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
2,254,049 GBP2024-01-01 ~ 2024-12-31
1,869,494 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,694,945 GBP2024-01-01 ~ 2024-12-31
1,476,481 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
5,572,145 GBP2024-12-31
5,186,109 GBP2023-12-31
Total Inventories
285,228 GBP2024-12-31
260,184 GBP2023-12-31
Debtors
Current
12,256,739 GBP2024-12-31
11,237,671 GBP2023-12-31
Cash at bank and in hand
101,799 GBP2024-12-31
99,958 GBP2023-12-31
Current Assets
12,643,766 GBP2024-12-31
11,597,813 GBP2023-12-31
Net Current Assets/Liabilities
8,943,728 GBP2024-12-31
7,447,475 GBP2023-12-31
Total Assets Less Current Liabilities
14,515,873 GBP2024-12-31
12,633,584 GBP2023-12-31
Net Assets/Liabilities
13,711,500 GBP2024-12-31
12,016,555 GBP2023-12-31
Property, Plant & Equipment - Depreciation Expense
1,348,786 GBP2024-01-01 ~ 2024-12-31
1,441,569 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
7,420,425 GBP2024-01-01 ~ 2024-12-31
7,405,704 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
768,668 GBP2024-01-01 ~ 2024-12-31
763,507 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
8,868,779 GBP2024-01-01 ~ 2024-12-31
8,791,134 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
492024-01-01 ~ 2024-12-31
512023-01-01 ~ 2023-12-31
Average Number of Employees
1832024-01-01 ~ 2024-12-31
1882023-01-01 ~ 2023-12-31
Audit Fees/Expenses
29,500 GBP2024-01-01 ~ 2024-12-31
28,830 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
187,337 GBP2024-01-01 ~ 2024-12-31
351,148 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
563,512 GBP2024-01-01 ~ 2024-12-31
439,705 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
812,816 GBP2024-12-31
624,896 GBP2023-12-31
Deferred Tax Liabilities
804,373 GBP2024-12-31
617,029 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
155,979 GBP2024-12-31
133,662 GBP2023-12-31
Motor vehicles
586,816 GBP2024-12-31
493,826 GBP2023-12-31
Other
14,791,170 GBP2024-12-31
14,083,779 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
15,533,965 GBP2024-12-31
14,711,267 GBP2023-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-24,844 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-4,850 GBP2024-01-01 ~ 2024-12-31
Other
-1,157,634 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-1,187,328 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
69,109 GBP2024-12-31
88,054 GBP2023-12-31
Motor vehicles
359,807 GBP2024-12-31
298,747 GBP2023-12-31
Other
9,532,904 GBP2024-12-31
9,138,357 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
9,961,820 GBP2024-12-31
9,525,158 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
5,896 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
65,908 GBP2024-01-01 ~ 2024-12-31
Other
1,276,982 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,348,786 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-24,841 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-4,848 GBP2024-01-01 ~ 2024-12-31
Other
-882,435 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-912,124 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
86,870 GBP2024-12-31
45,608 GBP2023-12-31
Motor vehicles
227,009 GBP2024-12-31
195,079 GBP2023-12-31
Other
5,258,266 GBP2024-12-31
4,945,422 GBP2023-12-31
Other types of inventories not specified separately
285,228 GBP2024-12-31
260,184 GBP2023-12-31
Trade Debtors/Trade Receivables
849,926 GBP2024-12-31
777,836 GBP2023-12-31
Amounts Owed By Related Parties
7,307,884 GBP2024-12-31
4,357,899 GBP2023-12-31
Other Debtors
361,144 GBP2024-12-31
164,965 GBP2023-12-31
Prepayments
860,045 GBP2024-12-31
877,014 GBP2023-12-31
Trade Creditors/Trade Payables
1,753,461 GBP2024-12-31
1,649,332 GBP2023-12-31
Amounts Owed to Related Parties
445,733 GBP2024-12-31
427,792 GBP2023-12-31
Taxation/Social Security Payable
176,968 GBP2024-12-31
177,615 GBP2023-12-31
Other Creditors
318,964 GBP2024-12-31
314,993 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
804,373 GBP2024-12-31
617,029 GBP2023-12-31
Par Value of Share
Class 1 ordinary share, Non-cumulative
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share, Non-cumulative
8,478,000 shares2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
379,372 GBP2024-12-31
Between two and five year
1,591,414 GBP2024-12-31
More than five year
842,069 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,812,855 GBP2024-12-31