87200 - Residential Care Activities For Learning Difficulties, Mental Health And Substance Abuse
Cost of Sales
-2,393,717 GBP2022-12-01 ~ 2023-11-30
-2,347,307 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-880,674 GBP2022-12-01 ~ 2023-11-30
-630,481 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
213 GBP2022-12-01 ~ 2023-11-30
4,559 GBP2021-12-01 ~ 2022-11-30
Interest Payable/Similar Charges (Finance Costs)
-3,881 GBP2022-12-01 ~ 2023-11-30
-514 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
112,849 GBP2022-12-01 ~ 2023-11-30
344,375 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
112,557 GBP2022-12-01 ~ 2023-11-30
272,010 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
112,557 GBP2022-12-01 ~ 2023-11-30
272,010 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
2,151,041 GBP2023-11-30
2,191,539 GBP2022-11-30
Debtors
2,747,535 GBP2023-11-30
2,405,259 GBP2022-11-30
Cash at bank and in hand
500,078 GBP2023-11-30
730,431 GBP2022-11-30
Current Assets
3,248,326 GBP2023-11-30
3,136,465 GBP2022-11-30
Creditors
Current, Amounts falling due within one year
-805,008 GBP2022-11-30
Net Current Assets/Liabilities
2,483,071 GBP2023-11-30
2,331,457 GBP2022-11-30
Total Assets Less Current Liabilities
4,634,112 GBP2023-11-30
4,522,996 GBP2022-11-30
Net Assets/Liabilities
4,626,311 GBP2023-11-30
4,513,754 GBP2022-11-30
Equity
Called up share capital
200,000 GBP2023-11-30
200,000 GBP2022-11-30
200,000 GBP2021-11-30
Revaluation reserve
189,570 GBP2023-11-30
195,463 GBP2022-11-30
201,356 GBP2021-11-30
Retained earnings (accumulated losses)
4,236,741 GBP2023-11-30
4,118,291 GBP2022-11-30
3,840,388 GBP2021-11-30
Equity
4,626,311 GBP2023-11-30
4,513,754 GBP2022-11-30
Profit/Loss
Retained earnings (accumulated losses)
112,557 GBP2022-12-01 ~ 2023-11-30
272,010 GBP2021-12-01 ~ 2022-11-30
Audit Fees/Expenses
5,864 GBP2022-12-01 ~ 2023-11-30
5,156 GBP2021-12-01 ~ 2022-11-30
Average Number of Employees
902022-12-01 ~ 2023-11-30
882021-12-01 ~ 2022-11-30
Wages/Salaries
2,049,422 GBP2022-12-01 ~ 2023-11-30
2,060,142 GBP2021-12-01 ~ 2022-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
38,781 GBP2022-12-01 ~ 2023-11-30
26,807 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
2,243,795 GBP2022-12-01 ~ 2023-11-30
2,206,239 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,441 GBP2022-12-01 ~ 2023-11-30
-6,483 GBP2021-12-01 ~ 2022-11-30
Intangible Assets - Gross Cost
Goodwill
191,769 GBP2022-11-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
191,769 GBP2022-11-30
Intangible Assets
Goodwill
0 GBP2023-11-30
0 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,653,149 GBP2023-11-30
2,633,051 GBP2022-11-30
Improvements to leasehold property
473,544 GBP2023-11-30
464,113 GBP2022-11-30
Furniture and fittings
229,144 GBP2023-11-30
229,144 GBP2022-11-30
Computers
17,303 GBP2023-11-30
17,303 GBP2022-11-30
Motor vehicles
9,165 GBP2023-11-30
9,165 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
3,382,305 GBP2023-11-30
3,352,776 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
925,625 GBP2023-11-30
872,969 GBP2022-11-30
Improvements to leasehold property
103,235 GBP2023-11-30
95,727 GBP2022-11-30
Furniture and fittings
176,059 GBP2023-11-30
166,690 GBP2022-11-30
Computers
17,303 GBP2023-11-30
16,845 GBP2022-11-30
Motor vehicles
9,042 GBP2023-11-30
9,006 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,231,264 GBP2023-11-30
1,161,237 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
52,656 GBP2022-12-01 ~ 2023-11-30
Improvements to leasehold property
7,508 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
9,369 GBP2022-12-01 ~ 2023-11-30
Computers
458 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
36 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
70,027 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,727,524 GBP2023-11-30
1,760,082 GBP2022-11-30
Improvements to leasehold property
370,309 GBP2023-11-30
368,386 GBP2022-11-30
Furniture and fittings
53,085 GBP2023-11-30
62,454 GBP2022-11-30
Computers
0 GBP2023-11-30
458 GBP2022-11-30
Motor vehicles
123 GBP2023-11-30
159 GBP2022-11-30
Finished Goods/Goods for Resale
713 GBP2023-11-30
775 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
123,879 GBP2023-11-30
138,852 GBP2022-11-30
Amount of corporation tax that is recoverable
Current
37,157 GBP2023-11-30
0 GBP2022-11-30
Amounts Owed by Group Undertakings
Current
2,552,226 GBP2023-11-30
2,243,772 GBP2022-11-30
Other Debtors
Current
695 GBP2023-11-30
4,800 GBP2022-11-30
Prepayments/Accrued Income
Current
33,578 GBP2023-11-30
17,835 GBP2022-11-30
Debtors
Amounts falling due within one year, Current
2,747,535 GBP2023-11-30
Current, Amounts falling due within one year
2,405,259 GBP2022-11-30
Trade Creditors/Trade Payables
Current
59,210 GBP2023-11-30
62,299 GBP2022-11-30
Corporation Tax Payable
Current
0 GBP2023-11-30
37,887 GBP2022-11-30
Other Taxation & Social Security Payable
Current
60,395 GBP2023-11-30
26,325 GBP2022-11-30
Other Creditors
Current
601,488 GBP2023-11-30
461,760 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
44,162 GBP2023-11-30
216,737 GBP2022-11-30
Creditors
Current
765,255 GBP2023-11-30
805,008 GBP2022-11-30