Property, Plant & Equipment
696,000 GBP2023-12-31
696,000 GBP2022-12-31
Investment Property
3,934,000 GBP2023-12-31
3,933,000 GBP2022-12-31
Fixed Assets - Investments
16,669,000 GBP2023-12-31
16,543,000 GBP2022-12-31
Fixed Assets
21,299,000 GBP2023-12-31
21,172,000 GBP2022-12-31
Debtors
10,274,000 GBP2023-12-31
5,809,000 GBP2022-12-31
Cash at bank and in hand
18,340,000 GBP2023-12-31
17,143,000 GBP2022-12-31
Current Assets
28,614,000 GBP2023-12-31
22,952,000 GBP2022-12-31
Equity
Called up share capital
7,000,000 GBP2023-12-31
7,000,000 GBP2022-12-31
7,000,000 GBP2021-12-31
Retained earnings (accumulated losses)
35,259,000 GBP2023-12-31
28,609,000 GBP2022-12-31
28,730,000 GBP2021-12-31
Equity
42,259,000 GBP2023-12-31
28,137,000 GBP2021-12-31
Profit/Loss
6,650,000 GBP2023-01-01 ~ 2023-12-31
1,463,000 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
13,546,000 GBP2021-12-31
Average Number of Employees
22023-01-01 ~ 2023-12-31
32022-01-01 ~ 2022-12-31
Wages/Salaries
278,000 GBP2023-01-01 ~ 2023-12-31
383,000 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
39,000 GBP2023-01-01 ~ 2023-12-31
8,000 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
353,000 GBP2023-01-01 ~ 2023-12-31
425,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
696,000 GBP2023-12-31
696,000 GBP2022-12-31
Plant and equipment
392,000 GBP2023-12-31
392,000 GBP2022-12-31
Furniture and fittings
0 GBP2023-12-31
190,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,088,000 GBP2023-12-31
1,278,000 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-190,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-190,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
392,000 GBP2023-12-31
392,000 GBP2022-12-31
Furniture and fittings
0 GBP2023-12-31
190,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
392,000 GBP2023-12-31
582,000 GBP2022-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-190,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-190,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
696,000 GBP2023-12-31
696,000 GBP2022-12-31
Plant and equipment
0 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
0 GBP2023-12-31
0 GBP2022-12-31
Investments in Subsidiaries
15,723,000 GBP2023-12-31
15,723,000 GBP2022-12-31
Amounts invested in assets
16,669,000 GBP2023-12-31
16,543,000 GBP2022-12-31
Trade Debtors/Trade Receivables
2,866,000 GBP2023-12-31
2,400,000 GBP2022-12-31
Other Debtors
Current
708,000 GBP2023-12-31
393,000 GBP2022-12-31
Prepayments/Accrued Income
Current
5,651,000 GBP2023-12-31
2,417,000 GBP2022-12-31
Other Debtors
Non-current
0 GBP2023-12-31
0 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2023-12-31
0 GBP2022-12-31
Other Remaining Borrowings
Current
0 GBP2023-12-31
0 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
0 GBP2022-12-31
Other Creditors
Current
1,490,000 GBP2023-12-31
915,000 GBP2022-12-31
Creditors
Current
7,654,000 GBP2023-12-31
8,515,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2023-12-31
0 GBP2022-12-31
Other Remaining Borrowings
Non-current
0 GBP2023-12-31
0 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
0 GBP2023-12-31
0 GBP2022-12-31
Non-current, Amounts falling due after one year
0 GBP2023-12-31
0 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2023-12-31
0 GBP2022-12-31