43999 - Other Specialised Construction Activities N.e.c.
Turnover/Revenue
34,753,553 GBP2024-01-01 ~ 2024-12-31
30,457,705 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-30,031,334 GBP2024-01-01 ~ 2024-12-31
-26,421,646 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
4,722,219 GBP2024-01-01 ~ 2024-12-31
4,036,059 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,874,908 GBP2024-01-01 ~ 2024-12-31
-2,418,810 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
28,918 GBP2024-01-01 ~ 2024-12-31
10,771 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,868,898 GBP2024-01-01 ~ 2024-12-31
1,639,719 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,447,756 GBP2024-01-01 ~ 2024-12-31
1,242,039 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,447,756 GBP2024-01-01 ~ 2024-12-31
1,242,039 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
957,196 GBP2024-12-31
830,437 GBP2023-12-31
Fixed Assets - Investments
283,267 GBP2024-12-31
283,267 GBP2023-12-31
Fixed Assets
1,240,463 GBP2024-12-31
1,113,704 GBP2023-12-31
Total Inventories
966,930 GBP2024-12-31
415,100 GBP2023-12-31
Debtors
Current
8,729,569 GBP2024-12-31
8,691,086 GBP2023-12-31
Cash at bank and in hand
3,414,923 GBP2024-12-31
4,249,134 GBP2023-12-31
Current Assets
13,111,422 GBP2024-12-31
13,355,320 GBP2023-12-31
Net Current Assets/Liabilities
3,860,836 GBP2024-12-31
3,913,559 GBP2023-12-31
Total Assets Less Current Liabilities
5,101,299 GBP2024-12-31
5,027,263 GBP2023-12-31
Net Assets/Liabilities
4,671,125 GBP2024-12-31
4,410,402 GBP2023-12-31
Equity
Called up share capital
104 GBP2024-12-31
104 GBP2023-12-31
104 GBP2022-12-31
Capital redemption reserve
3 GBP2024-12-31
3 GBP2023-12-31
3 GBP2022-12-31
Other miscellaneous reserve
134,994 GBP2024-12-31
134,994 GBP2023-12-31
134,994 GBP2022-12-31
Retained earnings (accumulated losses)
4,536,024 GBP2024-12-31
4,275,301 GBP2023-12-31
3,620,068 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,447,756 GBP2024-01-01 ~ 2024-12-31
1,242,039 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,187,033 GBP2024-01-01 ~ 2024-12-31
-586,806 GBP2023-01-01 ~ 2023-12-31
Equity
4,671,125 GBP2024-12-31
4,410,402 GBP2023-12-31
3,755,169 GBP2022-12-31
Dividends Paid
-1,187,033 GBP2024-01-01 ~ 2024-12-31
-586,806 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
340,171 GBP2024-01-01 ~ 2024-12-31
262,577 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
4,372,707 GBP2024-01-01 ~ 2024-12-31
3,834,753 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
472,757 GBP2024-01-01 ~ 2024-12-31
413,889 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,227,386 GBP2024-01-01 ~ 2024-12-31
4,552,856 GBP2023-01-01 ~ 2023-12-31
Average number of employees in administration and support functions
272024-01-01 ~ 2024-12-31
272023-01-01 ~ 2023-12-31
Average Number of Employees
1242024-01-01 ~ 2024-12-31
1112023-01-01 ~ 2023-12-31
Director Remuneration
33,795 GBP2024-01-01 ~ 2024-12-31
33,631 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
22,282 GBP2024-01-01 ~ 2024-12-31
14,450 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
37,702 GBP2024-01-01 ~ 2024-12-31
72,304 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
467,225 GBP2024-01-01 ~ 2024-12-31
409,930 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
36,250 GBP2024-12-31
35,500 GBP2023-12-31
Office equipment
524,291 GBP2024-12-31
434,910 GBP2023-12-31
Motor vehicles
1,536,123 GBP2024-12-31
1,328,205 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-219,002 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
33,291 GBP2024-12-31
32,226 GBP2023-12-31
Office equipment
349,960 GBP2024-12-31
299,871 GBP2023-12-31
Motor vehicles
824,877 GBP2024-12-31
718,477 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,065 GBP2024-01-01 ~ 2024-12-31
Office equipment
50,089 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
275,281 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-168,881 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
2,959 GBP2024-12-31
3,274 GBP2023-12-31
Office equipment
174,331 GBP2024-12-31
135,039 GBP2023-12-31
Motor vehicles
711,246 GBP2024-12-31
609,728 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,205,174 GBP2024-12-31
1,907,125 GBP2023-12-31
Property, Plant & Equipment - Disposals
-219,002 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,247,978 GBP2024-12-31
1,076,688 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
340,171 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-168,881 GBP2024-01-01 ~ 2024-12-31
Investments in Subsidiaries
283,267 GBP2024-12-31
283,267 GBP2023-12-31
Cost valuation
283,267 GBP2023-12-31
Raw materials and consumables
5,000 GBP2024-12-31
5,000 GBP2023-12-31
Value of work in progress
961,930 GBP2024-12-31
410,100 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
6,121,106 GBP2024-12-31
Amounts falling due within one year, Current
5,278,023 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
785,904 GBP2024-12-31
Amounts falling due within one year, Current
973,345 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
8,729,569 GBP2024-12-31
Amounts falling due within one year, Current
8,691,086 GBP2023-12-31
Cash and Cash Equivalents
3,414,923 GBP2024-12-31
4,249,134 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
251,359 GBP2024-12-31
Non-current, Amounts falling due after one year
221,224 GBP2024-12-31
396,274 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
184,820 GBP2024-12-31
173,599 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-12-31
2 shares2023-12-31
Par Value of Share
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2 shares2024-12-31
2 shares2023-12-31
Par Value of Share
Class 3 ordinary share
0.012024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
10,000 shares2024-12-31
10,000 shares2023-12-31
Number of Shares Issued (Fully Paid)
10,004 shares2024-12-31
10,004 shares2023-12-31
Nominal value of allotted share capital
104 GBP2024-01-01 ~ 2024-12-31
104 GBP2023-01-01 ~ 2023-12-31
Bank Borrowings
Non-current
116,667 GBP2024-12-31
316,667 GBP2023-12-31
Total Borrowings
Non-current
221,224 GBP2024-12-31
396,274 GBP2023-12-31
Bank Borrowings
Current
200,000 GBP2024-12-31
199,999 GBP2023-12-31
Total Borrowings
Current
251,359 GBP2024-12-31
253,178 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
58,961 GBP2024-12-31
58,927 GBP2023-12-31
Minimum gross finance lease payments owing
166,820 GBP2024-12-31
140,407 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
58,915 GBP2024-12-31
66,647 GBP2023-12-31
Between two and five year
128,318 GBP2024-12-31
154,042 GBP2023-12-31
More than five year
22,875 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
187,233 GBP2024-12-31
243,564 GBP2023-12-31