43999 - Other Specialised Construction Activities N.e.c.
Turnover/Revenue
30,457,705 GBP2023-01-01 ~ 2023-12-31
30,776,158 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-26,421,646 GBP2023-01-01 ~ 2023-12-31
-27,027,682 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
4,036,059 GBP2023-01-01 ~ 2023-12-31
3,748,476 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,418,810 GBP2023-01-01 ~ 2023-12-31
-2,073,170 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
10,771 GBP2023-01-01 ~ 2023-12-31
2,462 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,639,719 GBP2023-01-01 ~ 2023-12-31
1,665,741 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,242,039 GBP2023-01-01 ~ 2023-12-31
1,363,527 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,242,039 GBP2023-01-01 ~ 2023-12-31
1,363,527 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
830,437 GBP2023-12-31
664,270 GBP2022-12-31
Fixed Assets - Investments
283,267 GBP2023-12-31
283,267 GBP2022-12-31
Fixed Assets
1,113,704 GBP2023-12-31
947,537 GBP2022-12-31
Total Inventories
415,100 GBP2023-12-31
219,222 GBP2022-12-31
Debtors
Current
8,691,086 GBP2023-12-31
7,289,984 GBP2022-12-31
Cash at bank and in hand
4,249,134 GBP2023-12-31
3,757,746 GBP2022-12-31
Current Assets
13,355,320 GBP2023-12-31
11,266,952 GBP2022-12-31
Net Current Assets/Liabilities
3,913,559 GBP2023-12-31
3,563,843 GBP2022-12-31
Total Assets Less Current Liabilities
5,027,263 GBP2023-12-31
4,511,380 GBP2022-12-31
Net Assets/Liabilities
4,410,402 GBP2023-12-31
3,755,169 GBP2022-12-31
Equity
Called up share capital
104 GBP2023-12-31
104 GBP2022-12-31
104 GBP2021-12-31
Capital redemption reserve
3 GBP2023-12-31
3 GBP2022-12-31
3 GBP2021-12-31
Other miscellaneous reserve
134,994 GBP2023-12-31
134,994 GBP2022-12-31
134,994 GBP2021-12-31
Retained earnings (accumulated losses)
4,275,301 GBP2023-12-31
3,620,068 GBP2022-12-31
2,643,574 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,242,039 GBP2023-01-01 ~ 2023-12-31
1,363,527 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-586,806 GBP2023-01-01 ~ 2023-12-31
-387,033 GBP2022-01-01 ~ 2022-12-31
Equity
4,410,402 GBP2023-12-31
3,755,169 GBP2022-12-31
2,778,675 GBP2021-12-31
Dividends Paid
-586,806 GBP2023-01-01 ~ 2023-12-31
-387,033 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
262,577 GBP2023-01-01 ~ 2023-12-31
196,040 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
3,834,753 GBP2023-01-01 ~ 2023-12-31
2,786,261 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
413,889 GBP2023-01-01 ~ 2023-12-31
305,563 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,552,856 GBP2023-01-01 ~ 2023-12-31
3,352,249 GBP2022-01-01 ~ 2022-12-31
Average number of employees in administration and support functions
272023-01-01 ~ 2023-12-31
272022-01-01 ~ 2022-12-31
Average Number of Employees
1112023-01-01 ~ 2023-12-31
932022-01-01 ~ 2022-12-31
Director Remuneration
33,631 GBP2023-01-01 ~ 2023-12-31
32,959 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
14,450 GBP2023-01-01 ~ 2023-12-31
14,750 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
72,304 GBP2023-01-01 ~ 2023-12-31
46,239 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
409,930 GBP2023-01-01 ~ 2023-12-31
316,491 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
108,510 GBP2023-12-31
99,010 GBP2022-12-31
Plant and equipment
35,500 GBP2023-12-31
33,901 GBP2022-12-31
Office equipment
434,910 GBP2023-12-31
385,905 GBP2022-12-31
Motor vehicles
1,328,205 GBP2023-12-31
988,746 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-29,181 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
26,114 GBP2023-12-31
12,378 GBP2022-12-31
Plant and equipment
32,226 GBP2023-12-31
31,462 GBP2022-12-31
Office equipment
299,871 GBP2023-12-31
254,101 GBP2022-12-31
Motor vehicles
718,477 GBP2023-12-31
545,351 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
13,736 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
764 GBP2023-01-01 ~ 2023-12-31
Office equipment
45,770 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
202,307 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-29,181 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
82,396 GBP2023-12-31
86,632 GBP2022-12-31
Plant and equipment
3,274 GBP2023-12-31
2,439 GBP2022-12-31
Office equipment
135,039 GBP2023-12-31
131,804 GBP2022-12-31
Motor vehicles
609,728 GBP2023-12-31
443,395 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,907,125 GBP2023-12-31
1,507,562 GBP2022-12-31
Property, Plant & Equipment - Disposals
-29,181 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,076,688 GBP2023-12-31
843,292 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
262,577 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-29,181 GBP2023-01-01 ~ 2023-12-31
Investments in Subsidiaries
283,267 GBP2023-12-31
283,267 GBP2022-12-31
Cost valuation
283,267 GBP2022-12-31
Raw materials and consumables
5,000 GBP2023-12-31
5,000 GBP2022-12-31
Value of work in progress
410,100 GBP2023-12-31
214,222 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
5,278,023 GBP2023-12-31
4,760,137 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
973,345 GBP2023-12-31
872,494 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
8,691,086 GBP2023-12-31
7,289,984 GBP2022-12-31
Cash and Cash Equivalents
4,249,134 GBP2023-12-31
3,757,746 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
253,178 GBP2023-12-31
348,723 GBP2022-12-31
Non-current, Amounts falling due after one year
396,274 GBP2023-12-31
582,388 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
173,599 GBP2023-12-31
101,295 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-12-31
2 shares2022-12-31
Par Value of Share
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2 shares2023-12-31
2 shares2022-12-31
Par Value of Share
Class 3 ordinary share
0.012023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
10,000 shares2023-12-31
10,000 shares2022-12-31
Number of Shares Issued (Fully Paid)
10,004 shares2023-12-31
10,004 shares2022-12-31
Nominal value of allotted share capital
104 GBP2023-01-01 ~ 2023-12-31
104 GBP2022-01-01 ~ 2022-12-31
Bank Borrowings
Non-current
316,667 GBP2023-12-31
516,667 GBP2022-12-31
Total Borrowings
Non-current
396,274 GBP2023-12-31
582,388 GBP2022-12-31
Bank Borrowings
Current
199,999 GBP2023-12-31
295,858 GBP2022-12-31
Total Borrowings
Current
253,178 GBP2023-12-31
348,723 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
58,927 GBP2023-12-31
58,882 GBP2022-12-31
Minimum gross finance lease payments owing
140,407 GBP2023-12-31
128,156 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
66,647 GBP2023-12-31
59,525 GBP2022-12-31
Between two and five year
154,042 GBP2023-12-31
152,852 GBP2022-12-31
More than five year
22,875 GBP2023-12-31
53,375 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
243,564 GBP2023-12-31
265,752 GBP2022-12-31