Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Turnover/Revenue
10,798,036 GBP2017-10-01 ~ 2018-09-30
16,359,540 GBP2016-10-01 ~ 2017-09-30
Cost of Sales
-10,419,752 GBP2017-10-01 ~ 2018-09-30
-15,297,982 GBP2016-10-01 ~ 2017-09-30
Gross Profit/Loss
378,284 GBP2017-10-01 ~ 2018-09-30
1,061,558 GBP2016-10-01 ~ 2017-09-30
Distribution Costs
-505,102 GBP2017-10-01 ~ 2018-09-30
-497,555 GBP2016-10-01 ~ 2017-09-30
Administrative Expenses
-318,632 GBP2017-10-01 ~ 2018-09-30
-216,045 GBP2016-10-01 ~ 2017-09-30
Operating Profit/Loss
-177,099 GBP2017-10-01 ~ 2018-09-30
376,988 GBP2016-10-01 ~ 2017-09-30
Profit/Loss on Ordinary Activities Before Tax
-189,901 GBP2017-10-01 ~ 2018-09-30
365,488 GBP2016-10-01 ~ 2017-09-30
Profit/Loss
-155,378 GBP2017-10-01 ~ 2018-09-30
293,131 GBP2016-10-01 ~ 2017-09-30
Equity
Retained earnings (accumulated losses)
4,272,990 GBP2018-09-30
4,428,368 GBP2017-09-30
4,135,237 GBP2016-09-30
Property, Plant & Equipment
994,041 GBP2018-09-30
963,507 GBP2017-09-30
Fixed Assets
994,041 GBP2018-09-30
963,507 GBP2017-09-30
Total Inventories
4,201,412 GBP2018-09-30
4,780,186 GBP2017-09-30
Debtors
338,035 GBP2018-09-30
1,215,296 GBP2017-09-30
Cash at bank and in hand
1,227,336 GBP2018-09-30
764,016 GBP2017-09-30
Current Assets
5,766,783 GBP2018-09-30
6,759,498 GBP2017-09-30
Net Current Assets/Liabilities
3,354,243 GBP2018-09-30
3,531,110 GBP2017-09-30
Total Assets Less Current Liabilities
4,348,284 GBP2018-09-30
4,494,617 GBP2017-09-30
Net Assets/Liabilities
4,292,990 GBP2018-09-30
4,448,368 GBP2017-09-30
Equity
Called up share capital
9,800 GBP2018-09-30
9,800 GBP2017-09-30
Capital redemption reserve
10,200 GBP2018-09-30
10,200 GBP2017-09-30
Equity
4,292,990 GBP2018-09-30
4,448,368 GBP2017-09-30
Property, Plant & Equipment - Depreciation Expense
34,878 GBP2017-10-01 ~ 2018-09-30
74,389 GBP2016-10-01 ~ 2017-09-30
Audit Fees/Expenses
13,075 GBP2017-10-01 ~ 2018-09-30
12,825 GBP2016-10-01 ~ 2017-09-30
Average number of employees in administration and support functions
42017-10-01 ~ 2018-09-30
42016-10-01 ~ 2017-09-30
Average Number of Employees
172017-10-01 ~ 2018-09-30
202016-10-01 ~ 2017-09-30
Wages/Salaries
526,311 GBP2017-10-01 ~ 2018-09-30
541,505 GBP2016-10-01 ~ 2017-09-30
Social Security Costs
55,416 GBP2017-10-01 ~ 2018-09-30
56,778 GBP2016-10-01 ~ 2017-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
6,388 GBP2017-10-01 ~ 2018-09-30
-42,187 GBP2016-10-01 ~ 2017-09-30
Staff Costs/Employee Benefits Expense
588,115 GBP2017-10-01 ~ 2018-09-30
556,096 GBP2016-10-01 ~ 2017-09-30
Director Remuneration
93,898 GBP2017-10-01 ~ 2018-09-30
89,404 GBP2016-10-01 ~ 2017-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
9,045 GBP2017-10-01 ~ 2018-09-30
28,789 GBP2016-10-01 ~ 2017-09-30
Tax Expense/Credit at Applicable Tax Rate
-36,081 GBP2017-10-01 ~ 2018-09-30
71,270 GBP2016-10-01 ~ 2017-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
890,655 GBP2018-09-30
890,655 GBP2017-09-30
Plant and equipment
430,001 GBP2018-09-30
385,001 GBP2017-09-30
Tools/Equipment for furniture and fittings
190,453 GBP2018-09-30
192,433 GBP2017-09-30
Motor vehicles
53,312 GBP2018-09-30
53,312 GBP2017-09-30
Property, Plant & Equipment - Gross Cost
1,564,421 GBP2018-09-30
1,521,401 GBP2017-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-95,000 GBP2017-10-01 ~ 2018-09-30
Tools/Equipment for furniture and fittings
-7,392 GBP2017-10-01 ~ 2018-09-30
Property, Plant & Equipment - Disposals
-102,392 GBP2017-10-01 ~ 2018-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
278,953 GBP2018-09-30
264,889 GBP2017-09-30
Plant and equipment
80,000 GBP2018-09-30
85,000 GBP2017-09-30
Tools/Equipment for furniture and fittings
159,642 GBP2018-09-30
160,348 GBP2017-09-30
Motor vehicles
51,785 GBP2018-09-30
47,657 GBP2017-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
570,380 GBP2018-09-30
557,894 GBP2017-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
10,000 GBP2017-10-01 ~ 2018-09-30
Tools/Equipment for furniture and fittings
6,686 GBP2017-10-01 ~ 2018-09-30
Motor vehicles
4,128 GBP2017-10-01 ~ 2018-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
34,878 GBP2017-10-01 ~ 2018-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-15,000 GBP2017-10-01 ~ 2018-09-30
Tools/Equipment for furniture and fittings
-7,392 GBP2017-10-01 ~ 2018-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-22,392 GBP2017-10-01 ~ 2018-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
611,702 GBP2018-09-30
Plant and equipment
350,001 GBP2018-09-30
300,001 GBP2017-09-30
Tools/Equipment for furniture and fittings
30,811 GBP2018-09-30
32,085 GBP2017-09-30
Motor vehicles
1,527 GBP2018-09-30
5,655 GBP2017-09-30
Owned/Freehold, Land and buildings
625,766 GBP2017-09-30
Raw materials and consumables
484,678 GBP2018-09-30
454,394 GBP2017-09-30
Trade Debtors/Trade Receivables
271,239 GBP2018-09-30
1,185,763 GBP2017-09-30
Prepayments/Accrued Income
22,297 GBP2018-09-30
29,533 GBP2017-09-30
Other Debtors
44,499 GBP2018-09-30
Bank Overdrafts
-1,124,385 GBP2018-09-30
-1,501,775 GBP2017-09-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
1,124,385 GBP2018-09-30
1,501,775 GBP2017-09-30
Trade Creditors/Trade Payables
Amounts falling due within one year
1,070,497 GBP2018-09-30
1,384,352 GBP2017-09-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
35,700 GBP2018-09-30
39,293 GBP2017-09-30
Corporation Tax Payable
Amounts falling due within one year
43,568 GBP2017-09-30
Other Taxation & Social Security Payable
Amounts falling due within one year
173,793 GBP2018-09-30
107,548 GBP2017-09-30
Other Creditors
Amounts falling due within one year
1,165 GBP2018-09-30
14,125 GBP2017-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
55,294 GBP2018-09-30
46,249 GBP2017-09-30
Deferred Tax Liabilities
55,294 GBP2018-09-30
46,249 GBP2017-09-30
Par Value of Share
Class 1 ordinary share
1 shares2017-10-01 ~ 2018-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
19,595 GBP2018-09-30
26,999 GBP2017-09-30
Between one and five year
6,541 GBP2018-09-30
29,515 GBP2017-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
26,136 GBP2018-09-30
56,514 GBP2017-09-30