77390 - Renting And Leasing Of Other Machinery, Equipment And Tangible Goods N.e.c.
Property, Plant & Equipment
2,101,113 GBP2024-03-31
2,069,612 GBP2023-03-31
Fixed Assets
2,101,113 GBP2024-03-31
2,069,612 GBP2023-03-31
Total Inventories
206,305 GBP2024-03-31
155,128 GBP2023-03-31
Debtors
171,188 GBP2024-03-31
225,206 GBP2023-03-31
Cash at bank and in hand
57,353 GBP2024-03-31
100,380 GBP2023-03-31
Current Assets
434,846 GBP2024-03-31
480,714 GBP2023-03-31
Creditors
-534,504 GBP2024-03-31
-434,775 GBP2023-03-31
Net Current Assets/Liabilities
-99,658 GBP2024-03-31
45,939 GBP2023-03-31
Total Assets Less Current Liabilities
2,001,455 GBP2024-03-31
2,115,551 GBP2023-03-31
Net Assets/Liabilities
1,424,312 GBP2024-03-31
1,447,771 GBP2023-03-31
Equity
Called up share capital
140,100 GBP2024-03-31
140,100 GBP2023-03-31
Revaluation reserve
748,750 GBP2024-03-31
748,750 GBP2023-03-31
Retained earnings (accumulated losses)
535,462 GBP2024-03-31
558,921 GBP2023-03-31
Average Number of Employees
122023-04-01 ~ 2024-03-31
122022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,625,000 GBP2024-03-31
1,625,000 GBP2023-03-31
Plant and equipment
1,139,186 GBP2024-03-31
1,004,707 GBP2023-03-31
Motor vehicles
243,573 GBP2024-03-31
275,573 GBP2023-03-31
Computers
4,185 GBP2024-03-31
1,624 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
3,011,944 GBP2024-03-31
2,906,904 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-32,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-32,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
60,262 GBP2024-03-31
53,357 GBP2023-03-31
Plant and equipment
698,800 GBP2024-03-31
644,559 GBP2023-03-31
Motor vehicles
150,738 GBP2024-03-31
139,176 GBP2023-03-31
Computers
1,031 GBP2024-03-31
200 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
910,831 GBP2024-03-31
837,292 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
6,905 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
54,241 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
36,740 GBP2023-04-01 ~ 2024-03-31
Computers
831 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
98,717 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-25,178 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-25,178 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,564,738 GBP2024-03-31
1,571,643 GBP2023-03-31
Plant and equipment
440,386 GBP2024-03-31
360,148 GBP2023-03-31
Motor vehicles
92,835 GBP2024-03-31
136,397 GBP2023-03-31
Computers
3,154 GBP2024-03-31
1,424 GBP2023-03-31
Value of work in progress
206,305 GBP2024-03-31
155,128 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
52,529 GBP2024-03-31
213,722 GBP2023-03-31
Prepayments/Accrued Income
Current
108,549 GBP2024-03-31
3,720 GBP2023-03-31
Other Debtors
Current
10,110 GBP2024-03-31
7,764 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
54,189 GBP2024-03-31
71,063 GBP2023-03-31
Trade Creditors/Trade Payables
Current
80,916 GBP2024-03-31
132,904 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
118,877 GBP2024-03-31
63,682 GBP2023-03-31
Corporation Tax Payable
Current
-4,545 GBP2024-03-31
-4,545 GBP2023-03-31
Other Taxation & Social Security Payable
Current
25,372 GBP2024-03-31
1,217 GBP2023-03-31
Amount of value-added tax that is payable
Current
47,165 GBP2024-03-31
18,366 GBP2023-03-31
Other Creditors
Current
28,533 GBP2024-03-31
24,424 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
2,444 GBP2024-03-31
3,050 GBP2023-03-31
Amounts owed to directors
Current
15,543 GBP2024-03-31
34 GBP2023-03-31
Amounts owed to group undertakings
Current
161,777 GBP2024-03-31
124,580 GBP2023-03-31
Creditors
Current
534,504 GBP2024-03-31
434,775 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
55,273 GBP2024-03-31
109,852 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
508,362 GBP2024-03-31
493,861 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
64,503 GBP2024-03-31
83,745 GBP2023-03-31
Between one and five year
68,892 GBP2024-03-31
133,785 GBP2023-03-31
Minimum gross finance lease payments owing
133,395 GBP2024-03-31
217,530 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
109,462 GBP2024-03-31
180,915 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,695 GBP2024-03-31
8,695 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
8,695 GBP2024-03-31
8,695 GBP2023-03-31