Property, Plant & Equipment
2,455,024 GBP2024-06-30
2,439,573 GBP2023-06-30
Fixed Assets
2,455,024 GBP2024-06-30
2,439,573 GBP2023-06-30
Total Inventories
20,000 GBP2024-06-30
20,000 GBP2023-06-30
Debtors
794,073 GBP2024-06-30
711,245 GBP2023-06-30
Cash at bank and in hand
27,141 GBP2024-06-30
9,947 GBP2023-06-30
Current Assets
841,214 GBP2024-06-30
741,192 GBP2023-06-30
Creditors
-1,307,571 GBP2024-06-30
-1,110,655 GBP2023-06-30
Net Current Assets/Liabilities
-466,357 GBP2024-06-30
-369,463 GBP2023-06-30
Total Assets Less Current Liabilities
1,988,667 GBP2024-06-30
2,070,110 GBP2023-06-30
Net Assets/Liabilities
1,103,186 GBP2024-06-30
1,029,337 GBP2023-06-30
Equity
Called up share capital
25,100 GBP2024-06-30
25,100 GBP2023-06-30
Revaluation reserve
839,322 GBP2024-06-30
839,322 GBP2023-06-30
Retained earnings (accumulated losses)
238,764 GBP2024-06-30
164,915 GBP2023-06-30
Average Number of Employees
712023-07-01 ~ 2024-06-30
612022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,967,933 GBP2023-06-30
Plant and equipment
442,044 GBP2024-06-30
274,164 GBP2023-06-30
Motor vehicles
135,976 GBP2024-06-30
135,976 GBP2023-06-30
Furniture and fittings
773,045 GBP2024-06-30
763,109 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
3,318,998 GBP2024-06-30
3,141,182 GBP2023-06-30
Land and buildings, Owned/Freehold
1,967,933 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
183,877 GBP2024-06-30
97,821 GBP2023-06-30
Motor vehicles
97,361 GBP2024-06-30
84,489 GBP2023-06-30
Furniture and fittings
582,736 GBP2024-06-30
519,299 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
863,974 GBP2024-06-30
701,609 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
86,056 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
12,872 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
63,437 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
162,365 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,967,933 GBP2024-06-30
Plant and equipment
258,167 GBP2024-06-30
176,343 GBP2023-06-30
Motor vehicles
38,615 GBP2024-06-30
51,487 GBP2023-06-30
Furniture and fittings
190,309 GBP2024-06-30
243,810 GBP2023-06-30
Owned/Freehold, Land and buildings
1,967,933 GBP2023-06-30
Finished Goods
20,000 GBP2024-06-30
20,000 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,630 GBP2024-06-30
20,329 GBP2023-06-30
Prepayments/Accrued Income
Current
176,656 GBP2024-06-30
108,881 GBP2023-06-30
Other Debtors
Current
71,427 GBP2024-06-30
53,599 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
14,350 GBP2024-06-30
14,490 GBP2023-06-30
Trade Creditors/Trade Payables
Current
89,500 GBP2024-06-30
90,594 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
204,979 GBP2024-06-30
97,698 GBP2023-06-30
Other Taxation & Social Security Payable
Current
40,185 GBP2024-06-30
23,506 GBP2023-06-30
Amount of value-added tax that is payable
Current
103,014 GBP2024-06-30
40,183 GBP2023-06-30
Other Creditors
Current
63,622 GBP2024-06-30
39,192 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
3,000 GBP2024-06-30
3,000 GBP2023-06-30
Amounts owed to directors
Current
597,096 GBP2024-06-30
570,987 GBP2023-06-30
Creditors
Current
1,307,571 GBP2024-06-30
1,110,655 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
35,859 GBP2024-06-30
50,349 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
650,059 GBP2024-06-30
750,620 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
14,350 GBP2024-06-30
14,490 GBP2023-06-30
Between one and five year
35,859 GBP2024-06-30
50,349 GBP2023-06-30
Minimum gross finance lease payments owing
50,209 GBP2024-06-30
64,839 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
50,209 GBP2024-06-30
64,839 GBP2023-06-30