Par Value of Share
Class 1 ordinary share
102023-07-01 ~ 2024-06-30
Class 2 ordinary share
12023-07-01 ~ 2024-06-30
Property, Plant & Equipment
103,564 GBP2024-06-30
120,909 GBP2023-06-30
Fixed Assets - Investments
75 GBP2024-06-30
75 GBP2023-06-30
Fixed Assets
103,639 GBP2024-06-30
120,984 GBP2023-06-30
Debtors
2,157,064 GBP2024-06-30
1,989,381 GBP2023-06-30
Cash at bank and in hand
726,202 GBP2024-06-30
509,787 GBP2023-06-30
Current Assets
2,883,266 GBP2024-06-30
2,499,168 GBP2023-06-30
Creditors
Current
2,025,948 GBP2024-06-30
1,683,915 GBP2023-06-30
Net Current Assets/Liabilities
857,318 GBP2024-06-30
815,253 GBP2023-06-30
Total Assets Less Current Liabilities
960,957 GBP2024-06-30
936,237 GBP2023-06-30
Net Assets/Liabilities
907,658 GBP2024-06-30
840,353 GBP2023-06-30
Equity
Called up share capital
52,178 GBP2024-06-30
52,178 GBP2023-06-30
Share premium
28,351 GBP2024-06-30
28,351 GBP2023-06-30
Capital redemption reserve
60,649 GBP2024-06-30
60,649 GBP2023-06-30
Retained earnings (accumulated losses)
766,480 GBP2024-06-30
699,175 GBP2023-06-30
Equity
907,658 GBP2024-06-30
840,353 GBP2023-06-30
Average Number of Employees
232023-07-01 ~ 2024-06-30
172022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
120,097 GBP2024-06-30
105,858 GBP2023-06-30
Furniture and fittings
101,896 GBP2024-06-30
101,896 GBP2023-06-30
Motor vehicles
107,372 GBP2024-06-30
82,563 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
329,365 GBP2024-06-30
290,317 GBP2023-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-5,521 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-5,521 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
86,746 GBP2024-06-30
65,459 GBP2023-06-30
Furniture and fittings
93,651 GBP2024-06-30
88,519 GBP2023-06-30
Motor vehicles
45,404 GBP2024-06-30
15,430 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
225,801 GBP2024-06-30
169,408 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
23,790 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
5,132 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
29,974 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
58,896 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-2,503 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,503 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
33,351 GBP2024-06-30
40,399 GBP2023-06-30
Furniture and fittings
8,245 GBP2024-06-30
13,377 GBP2023-06-30
Motor vehicles
61,968 GBP2024-06-30
67,133 GBP2023-06-30
Investments in Group Undertakings
Cost valuation
75 GBP2023-06-30
Investments in Group Undertakings
75 GBP2024-06-30
75 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
432,810 GBP2024-06-30
434,803 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
1,640,169 GBP2024-06-30
1,476,728 GBP2023-06-30
Other Debtors
Current
13,684 GBP2024-06-30
22,308 GBP2023-06-30
Prepayments/Accrued Income
Current
70,401 GBP2024-06-30
55,542 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
2,157,064 GBP2024-06-30
1,989,381 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
12,030 GBP2024-06-30
13,110 GBP2023-06-30
Trade Creditors/Trade Payables
Current
151,104 GBP2024-06-30
234,179 GBP2023-06-30
Amounts owed to group undertakings
Current
891,711 GBP2024-06-30
891,821 GBP2023-06-30
Corporation Tax Payable
Current
76,926 GBP2024-06-30
61,567 GBP2023-06-30
Other Taxation & Social Security Payable
Current
130,420 GBP2024-06-30
107,753 GBP2023-06-30
Other Creditors
Current
3,327 GBP2024-06-30
2,235 GBP2023-06-30
Accrued Liabilities
Current
703,701 GBP2024-06-30
353,250 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
46,299 GBP2024-06-30
30,551 GBP2023-06-30
Between one and five year, hire purchase agreements
46,299 GBP2024-06-30
30,551 GBP2023-06-30
hire purchase agreements
58,329 GBP2024-06-30
43,661 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
52,325 GBP2024-06-30
56,264 GBP2023-06-30
Between one and five year
209,300 GBP2024-06-30
209,300 GBP2023-06-30
More than five year
135,173 GBP2024-06-30
191,858 GBP2023-06-30
All periods
396,798 GBP2024-06-30
457,422 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
456,073 shares2024-06-30
Class 2 ordinary share
657,053 shares2024-06-30