Cost of Sales
-68,742,953 GBP2024-01-01 ~ 2024-12-31
-59,869,262 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-7,184,686 GBP2024-01-01 ~ 2024-12-31
-6,270,310 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-20,550,013 GBP2024-01-01 ~ 2024-12-31
-20,134,766 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
20,268 GBP2024-01-01 ~ 2024-12-31
17,769 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
6,357,581 GBP2024-01-01 ~ 2024-12-31
8,035,573 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
4,435,092 GBP2024-01-01 ~ 2024-12-31
5,939,994 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
8,564,142 GBP2024-12-31
10,244,746 GBP2023-12-31
Debtors
57,636,147 GBP2024-12-31
46,277,883 GBP2023-12-31
Cash at bank and in hand
3,237,124 GBP2024-12-31
38,440 GBP2023-12-31
Current Assets
142,554,429 GBP2024-12-31
124,625,336 GBP2023-12-31
Net Current Assets/Liabilities
65,207,565 GBP2024-12-31
54,889,819 GBP2023-12-31
Total Assets Less Current Liabilities
73,771,707 GBP2024-12-31
65,134,565 GBP2023-12-31
Net Assets/Liabilities
53,448,956 GBP2024-12-31
49,013,864 GBP2023-12-31
Equity
Called up share capital
1,000,000 GBP2024-12-31
1,000,000 GBP2023-12-31
1,000,000 GBP2022-12-31
Retained earnings (accumulated losses)
52,448,956 GBP2024-12-31
48,013,864 GBP2023-12-31
42,073,870 GBP2022-12-31
Equity
53,448,956 GBP2024-12-31
49,013,864 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
4,435,092 GBP2024-01-01 ~ 2024-12-31
5,939,994 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
60,749 GBP2024-01-01 ~ 2024-12-31
55,153 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
802024-01-01 ~ 2024-12-31
712023-01-01 ~ 2023-12-31
Wages/Salaries
6,965,993 GBP2024-01-01 ~ 2024-12-31
6,479,039 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
104,549 GBP2024-01-01 ~ 2024-12-31
107,282 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
7,988,707 GBP2024-01-01 ~ 2024-12-31
7,510,021 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
611,882 GBP2024-01-01 ~ 2024-12-31
778,132 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-183,475 GBP2024-01-01 ~ 2024-12-31
58,588 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
144,225 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
270,000 GBP2023-12-31
Intangible Assets - Gross Cost
414,225 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
144,225 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
270,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
414,225 GBP2023-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
0 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
11,951,528 GBP2023-12-31
Furniture and fittings
1,398,603 GBP2024-12-31
1,235,315 GBP2023-12-31
Motor vehicles
33,831 GBP2024-12-31
33,831 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
13,407,898 GBP2024-12-31
13,220,674 GBP2023-12-31
Land and buildings, Owned/Freehold
11,975,464 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
826,284 GBP2024-12-31
643,937 GBP2023-12-31
Motor vehicles
33,831 GBP2024-12-31
28,155 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,843,756 GBP2024-12-31
2,975,928 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
182,347 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
5,676 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,867,828 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
3,983,641 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
7,991,823 GBP2024-12-31
9,647,692 GBP2023-12-31
Furniture and fittings
572,319 GBP2024-12-31
591,378 GBP2023-12-31
Motor vehicles
0 GBP2024-12-31
5,676 GBP2023-12-31
Finished Goods/Goods for Resale
81,681,158 GBP2024-12-31
78,309,013 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
8,788,669 GBP2024-12-31
6,072,552 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
240,010 GBP2024-12-31
1,985,938 GBP2023-12-31
Other Debtors
Current
1,387,982 GBP2024-12-31
626,620 GBP2023-12-31
Prepayments/Accrued Income
Current
3,310,747 GBP2024-12-31
4,567,235 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,303,076 GBP2024-12-31
6,171,013 GBP2023-12-31
Trade Creditors/Trade Payables
Current
48,110,224 GBP2024-12-31
46,322,846 GBP2023-12-31
Corporation Tax Payable
Current
4,312,955 GBP2024-12-31
3,400,425 GBP2023-12-31
Other Taxation & Social Security Payable
Current
341,072 GBP2024-12-31
259,287 GBP2023-12-31
Other Creditors
Current
25,189 GBP2024-12-31
17,255 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
4,022,792 GBP2024-12-31
5,866,780 GBP2023-12-31
Bank Borrowings
14,325,868 GBP2024-12-31
11,750,173 GBP2023-12-31
Bank Overdrafts
0 GBP2024-12-31
287,620 GBP2023-12-31
Total Borrowings
14,325,868 GBP2024-12-31
12,037,793 GBP2023-12-31
Current
10,303,076 GBP2024-12-31
6,171,013 GBP2023-12-31
Non-current
4,022,792 GBP2024-12-31
5,866,780 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,770,058 GBP2024-12-31
4,445,286 GBP2023-12-31
Between two and five year
7,414,002 GBP2024-12-31
10,685,114 GBP2023-12-31
More than five year
1,655,417 GBP2024-12-31
2,792,500 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
13,839,477 GBP2024-12-31
17,922,900 GBP2023-12-31